| Revenue | NOK 8,4M | +4% |
| EBITDA | NOK 85K | +106% |
| Net profit | NOK -2,2M | +36% |
| Total assets | NOK 12,8M | -17% |
| Equity | NOK -33M | -7% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 002 | 4 196 | 4 333 | 4 762 | 5 088 | 5 668 | 5 838 | 6 070 | 6 228 | 6 850 | 8 144 | 8 439 |
| Staff expenses | −50 | −50 | −65 | −56 | −69 | −75 | −73 | −128 | −165 | −310 | −132 | −156 |
| EBITDA | −141 | 388 | −2 531 | 222 | −3 579 | −8 272 | −4 444 | 1 248 | 1 692 | 1 749 | −1 356 | 85 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −156 | 373 | −2 546 | 207 | −3 594 | −8 272 | −4 444 | 1 248 | 1 692 | 1 749 | −1 356 | 85 |
| Net financials | −423 | −367 | −337 | −380 | −407 | −700 | −699 | −614 | −901 | −1 625 | −2 041 | −2 276 |
| Profit before tax | −580 | 7 | −2 883 | −173 | −4 001 | −8 972 | −5 143 | 635 | 791 | 124 | −3 398 | −2 191 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −580 | 7 | −2 883 | −173 | −4 001 | −8 972 | −5 143 | 635 | 791 | 124 | −3 398 | −2 191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 310 | 7 604 | 7 376 | 7 505 | 7 252 | 7 563 | 10 695 | 10 036 | 9 774 | 9 168 | 15 503 | 12 848 |
| Equity | −7 810 | −7 803 | −10 686 | −10 859 | −14 860 | −23 832 | −28 975 | −28 340 | −27 550 | −27 426 | −30 824 | −33 015 |
| Long-term debt | 15 669 | 15 086 | 17 432 | 17 387 | 21 481 | 30 258 | 38 960 | 37 686 | 36 579 | 35 699 | 45 389 | 44 926 |
| Short-term debt | 451 | 321 | 630 | 978 | 631 | 1 137 | 710 | 691 | 745 | 895 | 938 | 936 |
| Total debt | 16 120 | 15 407 | 18 062 | 18 364 | 22 113 | 31 395 | 39 670 | 38 377 | 37 324 | 36 594 | 46 327 | 45 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2021 | — | — |
VF Contact Person | Contact Person | 2013 | — | — |
KE Deputy Member | Deputy Member | 2022 | — | — |
TG Deputy Member | Deputy Member | 2022 | — | — |
TM Deputy Member | Deputy Member | 2022 | — | — |
BL Deputy Member | Deputy Member | 2025 | — | — |
TL Deputy Member | Deputy Member | 2020 | — | — |
MB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Kenneth Lauritsen | Deputy Member | 0 companies |
| Vilde Fagerheim | Contact Person | 0 companies |
| Kristin Elisabeth Jensen | Deputy Member | 0 companies |
| Tor-Åge Granheim | Deputy Member | 0 companies |
| Trude Møllersen | Deputy Member | 0 companies |
| Bodil Langseth | Deputy Member | 0 companies |
| Terje Leirbekkhei | Deputy Member | 0 companies |
| Mathias Bruun Møllersen | Deputy Member | 0 companies |
| Hilde Birgitte Rønningsen | Board of Directors | 0 companies |
| Oddmunn Jan Hansen | Board of Directors | 0 companies |
| Roy Morten Almo | Chairman | 0 companies |
| Nina Pedersen | Board of Directors | 0 companies |
| Johny Albertsen | Board of Directors | 0 companies |
| Laila Ramstad | Chairman | 0 companies |
| Mona Mikalsen | Board of Directors | 0 companies |
| Robin Johansen | Chairman | 0 companies |
| Marit Minde | Board of Directors | 0 companies |
| Andreas Berglund Fjellryd | Board of Directors | 0 companies |
| Line Riksvold | Board of Directors | 0 companies |
| Benedicte Cecilie Eiterå | Board of Directors | 0 companies |