| Revenue | NOK 2,7M | -21% |
| EBITDA | NOK -110K | +79% |
| Net profit | NOK -110K | +79% |
| Total assets | NOK 846K | -35% |
| Equity | NOK 517K | -44% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 412 | 4 470 | 4 450 | 4 541 | 4 744 | 5 060 | 5 021 | 4 926 | 5 878 | 5 228 | 4 803 | 4 925 | 4 254 | 2 655 | 3 799 | 3 411 | 2 704 |
| Staff expenses | −0 | −1 992 | −2 009 | −1 978 | −2 081 | −2 173 | −2 279 | −2 751 | −2 585 | −2 575 | −2 697 | −2 723 | −2 724 | −2 210 | −1 462 | −2 090 | −2 431 | −1 779 |
| EBITDA | 0 | 131 | 23 | 104 | 55 | −41 | 27 | −224 | −103 | 759 | 137 | −134 | 13 | 319 | 92 | 61 | −536 | −110 |
| Depreciation & amort. | −0 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 126 | 17 | 101 | 55 | −41 | 27 | −224 | −103 | 759 | 137 | −134 | 13 | 319 | 92 | 61 | −536 | −110 |
| Net financials | 0 | −3 | −3 | −4 | 1 | −7 | −2 | −3 | 2 | 1 | 4 | 3 | 2 | 0 | −0 | −1 | 0 | 0 |
| Profit before tax | 0 | 123 | 15 | 97 | 56 | −48 | 25 | −227 | −101 | 760 | 141 | −131 | 15 | 319 | 92 | 60 | −536 | −110 |
| Tax | −0 | 25 | 5 | 28 | 18 | −12 | 8 | −61 | −20 | 190 | 34 | −29 | 3 | 70 | 20 | 13 | −0 | −0 |
| Net profit | 0 | 98 | 9 | 69 | 38 | −35 | 17 | −166 | −81 | 570 | 106 | −103 | 12 | 249 | 71 | 46 | −536 | −110 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 013 | 1 004 | 1 176 | 1 195 | 1 194 | 1 147 | 1 040 | 905 | 1 637 | 1 707 | 1 536 | 1 589 | 1 824 | 1 778 | 1 907 | 1 307 | 846 |
| Equity | — | 659 | 668 | 737 | 775 | 740 | 757 | 591 | 510 | 1 080 | 1 186 | 1 084 | 1 096 | 1 345 | 1 416 | 1 462 | 927 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 354 | 336 | 439 | 419 | 454 | 391 | 449 | 394 | 557 | 521 | 452 | 493 | 479 | 362 | 445 | 381 | 330 |
| Total debt | 0 | 354 | 336 | 439 | 419 | 454 | 391 | 449 | 394 | 557 | 521 | 452 | 493 | 479 | 362 | 445 | 381 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2005 | — | — |
KE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arnulf Henriksen | Deputy Member | 0 companies |
| Kurt Eimar Øyen | Deputy Member | 0 companies |
| Vigdis Annie Ingebrigtsen Øyen | Board of Directors | 0 companies |
| Toril Henriksen | Chairman | 0 companies |