| Revenue | NOK 270,6M | +144% |
| EBITDA | NOK -41,6M | -77% |
| Net profit | NOK -18,5M | -454% |
| Total assets | NOK 407,9M | -12% |
| Equity | NOK 93,4M | -20% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 520 | 37 524 | 34 460 | 33 219 | 38 020 | 44 165 | 45 957 | 57 012 | 58 214 | 75 408 | 88 511 | 108 520 | 132 991 | 122 581 | 137 784 | 111 024 | 270 594 |
| Staff expenses | −4 206 | −4 964 | −5 083 | −4 951 | −4 557 | −4 781 | −5 457 | −5 746 | −7 773 | −9 860 | −10 857 | −11 226 | −13 167 | −13 452 | −15 051 | −23 158 | −32 994 |
| EBITDA | 5 601 | 5 692 | 5 244 | 4 639 | 5 331 | 8 273 | 7 976 | 10 277 | 5 530 | 7 142 | 12 279 | 13 309 | 18 305 | 14 275 | 14 104 | −23 560 | −41 621 |
| Depreciation & amort. | −311 | −293 | −256 | −260 | −369 | −814 | −684 | −913 | −966 | −1 218 | −1 245 | −1 096 | −1 483 | −1 519 | −1 524 | −1 450 | −1 520 |
| EBIT | 5 290 | 5 399 | 4 988 | 4 379 | 4 962 | 7 459 | 7 293 | 9 364 | 4 564 | 5 924 | 11 034 | 12 213 | 16 823 | 12 756 | 12 580 | −25 010 | −43 141 |
| Net financials | 151 | 50 | 68 | 43 | 0 | 4 | 77 | −138 | 94 | −309 | −262 | −32 | 31 318 | 829 | 34 631 | 27 790 | 20 706 |
| Profit before tax | 5 442 | 5 449 | 5 056 | 4 422 | 5 001 | 7 463 | 7 370 | 9 226 | 4 658 | 5 615 | 10 772 | 12 181 | 48 140 | 13 585 | 47 211 | 2 780 | −22 435 |
| Tax | 1 704 | 1 824 | 1 750 | 1 518 | 1 564 | 2 264 | 1 923 | 2 757 | 1 423 | 1 490 | 2 569 | 2 714 | 3 964 | 3 471 | 3 281 | −2 441 | −3 978 |
| Net profit | 3 738 | 3 625 | 3 306 | 2 904 | 3 436 | 5 199 | 5 447 | 6 469 | 3 235 | 4 125 | 8 203 | 9 467 | 44 176 | 10 113 | 43 930 | 5 221 | −18 457 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 243 | 12 946 | 10 921 | 9 463 | 12 025 | 17 350 | 23 950 | 26 563 | 26 163 | 33 598 | 42 904 | 50 947 | 110 479 | 356 937 | 439 613 | 461 298 | 407 940 |
| Equity | 3 713 | 4 713 | 4 019 | 3 723 | 5 560 | 9 259 | 12 705 | 15 074 | 16 309 | 17 933 | 23 186 | 30 404 | 71 960 | 76 668 | 119 098 | 117 489 | 93 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 947 | 820 | 692 | 874 | 753 | 0 | 0 | 196 733 | 190 256 | 177 381 | 0 |
| Short-term debt | 7 530 | 8 233 | 6 902 | 5 740 | 6 466 | 8 091 | 10 297 | 10 670 | 9 162 | 14 790 | 18 964 | 20 543 | 38 519 | 83 536 | 130 258 | 166 428 | 314 508 |
| Total debt | 7 530 | 8 233 | 6 902 | 5 740 | 6 466 | 8 091 | 11 244 | 11 489 | 9 854 | 15 664 | 19 718 | 20 543 | 38 519 | 280 269 | 320 515 | 343 809 | 314 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stefan Tjust | Chief Executive Officer | 0 companies |
| Bjørn Cato Fjellstad | Chief Executive Officer | 0 companies |
| Thomas Ingar Sund | Chief Executive Officer | 0 companies |
| Jan Christian Vestre | Chief Executive Officer | 0 companies |
| Marianne Preus Jacobsen | Board of Directors | 0 companies |
| Karl Høie | Deputy Chairman | 0 companies |
| Kristoffer Strand Vestre | Chairman | 0 companies |
| Bernt Nils Lennart Erlandsson | Board of Directors | 0 companies |
| Roger Folkenborg Vodal | Board of Directors | 0 companies |
| Sylvia Kristin Brustad | Board of Directors | 0 companies |
| Elisabeth Preus Vestre | Board of Directors | 0 companies |