| Revenue | NOK 24,1M | +4% |
| EBITDA | NOK -600K | -256% |
| Net profit | NOK -451K | -242% |
| Total assets | NOK 8M | +5% |
| Equity | NOK 2,6M | -15% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 551 | 25 282 | 28 252 | 23 247 | 24 062 |
| Staff expenses | −8 492 | −9 974 | −10 812 | −10 337 | −10 337 |
| EBITDA | 390 | 2 727 | 2 728 | 384 | −600 |
| Depreciation & amort. | −24 | −21 | −21 | −11 | −0 |
| EBIT | 366 | 2 705 | 2 706 | 374 | −600 |
| Net financials | −13 | −62 | 20 | 35 | 40 |
| Profit before tax | 353 | 2 643 | 2 727 | 409 | −559 |
| Tax | 66 | 531 | 600 | 92 | −109 |
| Net profit | 287 | 2 112 | 2 127 | 317 | −451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 238 | 7 156 | 8 781 | 7 568 | 7 980 |
| Equity | 505 | 1 617 | 2 744 | 3 061 | 2 610 |
| Long-term debt | 1 503 | 522 | 366 | 12 | 0 |
| Short-term debt | 3 229 | 5 017 | 5 671 | 4 495 | 5 370 |
| Total debt | 4 732 | 5 539 | 6 037 | 4 507 | 5 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 1988 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72.92% | 72.92% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 5.14% | 5.14% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elvin Rezniqi | Chief Executive Officer | 0 companies |
| Erling Brekke | Chief Executive Officer | 0 companies |
| Hans Ektvedt | Chairman | 0 companies |