| Revenue | NOK 21,7M | +2% |
| EBITDA | NOK 6,2M | -33% |
| Net profit | NOK 1,2M | -72% |
| Total assets | NOK 108,1M | -1% |
| Equity | NOK 27,2M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 393 | 16 679 | 16 950 | 17 481 | 18 056 | 18 597 | 18 901 | 18 499 | 19 352 | 20 104 | 21 322 | 21 734 |
| Staff expenses | −1 314 | −1 000 | −1 413 | −1 406 | −1 373 | −1 481 | −1 434 | −1 722 | −1 646 | −1 362 | −1 451 | −1 619 |
| EBITDA | 9 124 | 8 016 | 7 294 | 2 224 | −9 036 | 7 216 | 7 630 | 4 749 | −4 154 | −468 | 9 281 | 6 222 |
| Depreciation & amort. | −327 | −320 | −316 | −389 | −408 | −446 | −452 | −424 | −231 | −337 | −714 | −1 089 |
| EBIT | 8 797 | 7 696 | 6 978 | 1 835 | −9 444 | 6 770 | 7 178 | 4 325 | −4 385 | −805 | 8 566 | 5 132 |
| Net financials | −3 004 | −2 544 | −2 302 | −2 257 | −2 197 | −1 882 | −1 504 | −961 | −1 434 | −2 961 | −4 057 | −3 892 |
| Profit before tax | 5 793 | 5 152 | 4 676 | −422 | −11 641 | 4 888 | 5 674 | 3 364 | −5 819 | −3 766 | 4 509 | 1 241 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 793 | 5 152 | 4 676 | −422 | −11 641 | 4 888 | 5 674 | 3 364 | −5 819 | −3 766 | 4 509 | 1 241 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 494 | 106 389 | 107 235 | 124 736 | 105 303 | 105 350 | 105 587 | 113 182 | 102 969 | 109 090 | 108 655 | 108 092 |
| Equity | 9 854 | 15 006 | 19 683 | 23 252 | 11 612 | 16 499 | 22 174 | 31 008 | 25 189 | 21 423 | 25 932 | 27 172 |
| Long-term debt | 93 736 | 89 880 | 85 933 | 95 956 | 91 247 | 86 817 | 82 361 | 77 774 | 73 719 | 85 236 | 81 631 | 79 986 |
| Short-term debt | 1 904 | 1 503 | 1 619 | 5 528 | 2 445 | 2 034 | 1 052 | 4 401 | 4 061 | 2 431 | 1 092 | 934 |
| Total debt | 95 640 | 91 382 | 87 552 | 101 484 | 93 691 | 88 851 | 83 413 | 82 175 | 77 780 | 87 667 | 82 723 | 80 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2023 | — | — |
MN Deputy Member | Deputy Member | 2023 | — | — |
CB Deputy Member | Deputy Member | 2025 | — | — |
IM Deputy Member | Deputy Member | 2025 | — | — |
MG Deputy Member | Deputy Member | 2021 | — | — |
MC Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
SF | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Miriam Ananiassen Nystad | Deputy Member | 0 companies |
| Miriam Nystad Sandberg | Deputy Member | 0 companies |
| Charlotte Borchsenius | Deputy Member | 0 companies |
| Ingeborg Møller Pedersen | Deputy Member | 0 companies |
| Marianne Grønmyr | Deputy Member | 0 companies |
| Marianne Carolin | Deputy Member | 0 companies |
| Vibeke Heiberg | Board of Directors | 0 companies |
| Anita Schei | Board of Directors | 0 companies |
| Stig Flø | Chairman | 0 companies |
| Casper Kongstein | Board of Directors | 0 companies |
| Julie Kathrine Andresen | Chairman | 0 companies |
| Sigurd Bakke Jensen | Board of Directors | 0 companies |
| Dan Walther Lindberg | Board of Directors | 0 companies |
| Marianne Bjørving | Deputy Chairman | 0 companies |
| Mari Sung Hee Choi Sandvold | Deputy Chairman | 0 companies |
| Helle Dahlerud | Board of Directors | 0 companies |
| Sindre Tungesvik | Board of Directors | 0 companies |
| Marthe Farstad Lyftingsmo | Board of Directors | 0 companies |
| Ida Kural | Board of Directors | 0 companies |
| Tine Ingebrigtsen Nilssen | Board of Directors | 0 companies |