| Revenue | NOK 10,6M | +22% |
| EBITDA | NOK 540K | +8% |
| Net profit | NOK 51K | -65% |
| Total assets | NOK 17,3M | +4% |
| Equity | NOK 11,9M | +0% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 159 | 5 784 | 6 210 | 6 122 | 6 123 | 6 068 | 6 306 | 6 773 | 6 900 | 6 271 | 7 062 | 7 090 | 7 740 | 8 553 | 8 308 | 8 691 | 10 576 |
| Staff expenses | −0 | −2 859 | −3 171 | −2 851 | −3 161 | −3 298 | −3 395 | −3 559 | −4 070 | −3 799 | −4 153 | −4 526 | −4 667 | −4 853 | −5 616 | −5 788 | −5 531 | −6 859 |
| EBITDA | 0 | 778 | 1 256 | 1 933 | 1 499 | 1 548 | 1 284 | 1 577 | 1 481 | 1 853 | 829 | 1 009 | 631 | 724 | 436 | 142 | 500 | 540 |
| Depreciation & amort. | −0 | −203 | −143 | −221 | −347 | −406 | −510 | −582 | −596 | −604 | −570 | −386 | −357 | −360 | −368 | −406 | −423 | −525 |
| EBIT | 0 | 575 | 1 113 | 1 712 | 1 152 | 1 143 | 774 | 995 | 886 | 1 249 | 259 | 623 | 274 | 364 | 68 | −263 | 77 | 15 |
| Net financials | 0 | 65 | 16 | −158 | −173 | −157 | −119 | −94 | −85 | −85 | −60 | −27 | −13 | −31 | −30 | 8 | 68 | 35 |
| Profit before tax | 0 | 640 | 1 129 | 1 554 | 980 | 986 | 655 | 901 | 801 | 1 164 | 199 | 596 | 261 | 333 | 38 | −255 | 145 | 51 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 640 | 1 129 | 1 554 | 980 | 986 | 655 | 901 | 801 | 1 164 | 199 | 596 | 261 | 333 | 38 | −255 | 145 | 51 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 160 | 13 259 | 13 509 | 14 285 | 14 814 | 15 538 | 16 323 | 16 983 | 16 916 | 15 986 | 16 661 | 16 607 | 16 908 | 17 179 | 16 558 | 16 740 | 17 331 |
| Equity | — | 2 342 | 3 471 | 5 026 | 6 005 | 6 991 | 7 647 | 8 548 | 9 348 | 10 513 | 10 712 | 11 308 | 11 569 | 11 902 | 11 940 | 11 685 | 11 830 | 11 880 |
| Long-term debt | 0 | 345 | 8 233 | 7 930 | 7 640 | 7 466 | 7 276 | 7 078 | 6 875 | 5 652 | 4 469 | 4 308 | 4 149 | 3 990 | 3 806 | 3 622 | 3 469 | 3 880 |
| Short-term debt | 0 | 473 | 1 555 | 554 | 639 | 357 | 615 | 698 | 759 | 752 | 805 | 1 045 | 889 | 1 016 | 1 433 | 1 252 | 1 442 | 1 571 |
| Total debt | 0 | 818 | 9 788 | 8 484 | 8 279 | 7 823 | 7 891 | 7 776 | 7 635 | 6 404 | 5 274 | 5 353 | 5 038 | 5 007 | 5 240 | 4 874 | 4 911 | 5 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AK Deputy Member | Deputy Member | 2024 | — | — |
JH Deputy Member | Deputy Member | 2024 | — | — |
BN Deputy Member | Deputy Member | 2023 | — | — |
KL Deputy Member | Deputy Member | 2025 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Kroken | Chief Executive Officer | 0 companies |
| Anne Katrine Wien | Deputy Member | 0 companies |
| Janne Hanstad Pettersen | Deputy Member | 0 companies |
| Bjørnar Nygård | Deputy Member | 0 companies |
| Kjersti Lunde | Deputy Member | 0 companies |
| Marita Strømsør-Bygdevoll | Deputy Member | 0 companies |
| Stig Køhl | Board of Directors | 0 companies |
| Hilde Tønseth Haraldstad | Board of Directors | 0 companies |
| Gro Bjerregaard | Deputy Chairman | 0 companies |
| Petter Bjørkli | Chairman | 0 companies |
| Gro Bjerregaard Lamøy | Deputy Chairman | 0 companies |
| Leiv-Bjørn Walle | Chairman | 0 companies |
| Pål Remi Solbakken | Board of Directors | 0 companies |
| Alvilde Gardsteig Strømsmo | Board of Directors | 0 companies |
| Renate Fagerheim Bøasæther | Board of Directors | 0 companies |