| Revenue | NOK 97,3M | +29% |
| EBITDA | NOK 11,4M | +68% |
| Net profit | NOK 7,6M | +71% |
| Total assets | NOK 45,4M | +35% |
| Equity | NOK 11,4M | -33% |
| Employees | 37 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 385 | 7 312 | 10 348 | 12 007 | 15 687 | 20 160 | 20 755 | 25 292 | 27 257 | 28 888 | 34 478 | 46 356 | 41 899 | 55 420 | 61 743 | 75 147 | 97 298 |
| Staff expenses | −2 246 | −1 952 | −2 710 | −3 255 | −4 221 | −4 597 | −4 670 | −5 630 | −6 124 | −6 087 | −8 522 | −9 515 | −10 213 | −12 125 | −12 364 | −15 710 | −20 000 |
| EBITDA | −304 | 44 | −34 | −288 | 417 | 1 094 | 1 086 | 1 212 | 1 138 | 1 348 | 2 508 | 7 600 | 1 129 | 1 353 | 4 458 | 6 791 | 11 412 |
| Depreciation & amort. | −146 | −150 | −138 | −130 | −106 | −146 | −123 | −176 | −236 | −276 | −259 | −364 | −491 | −779 | −830 | −1 181 | −1 558 |
| EBIT | −450 | −106 | −172 | −419 | 311 | 948 | 963 | 1 035 | 902 | 1 072 | 2 249 | 7 236 | 638 | 574 | 3 628 | 5 610 | 9 854 |
| Net financials | −249 | −134 | −133 | 5 | −83 | −137 | −104 | −93 | −98 | −97 | −61 | −37 | −26 | −19 | 42 | 91 | −98 |
| Profit before tax | −700 | −239 | −305 | −414 | 229 | 811 | 859 | 942 | 804 | 976 | 2 188 | 7 199 | 612 | 555 | 3 670 | 5 702 | 9 755 |
| Tax | −195 | −68 | −85 | −116 | 144 | 239 | 236 | −224 | 217 | 238 | 505 | 1 586 | 137 | 124 | 808 | 1 256 | 2 142 |
| Net profit | −505 | −171 | −219 | −298 | 85 | 572 | 623 | 1 166 | 588 | 738 | 1 683 | 5 613 | 475 | 431 | 2 862 | 4 445 | 7 613 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 052 | 5 833 | 6 478 | 6 290 | 5 088 | 6 223 | 6 901 | 8 205 | 8 220 | 8 749 | 10 177 | 17 268 | 16 104 | 17 587 | 21 356 | 33 553 | 45 380 |
| Equity | 1 370 | 1 199 | 979 | 681 | 1 029 | 1 451 | 1 874 | 2 189 | 2 777 | 3 015 | 4 197 | 7 810 | 8 285 | 8 717 | 11 579 | 17 099 | 11 396 |
| Long-term debt | 1 730 | 0 | 0 | 0 | 1 800 | 2 248 | 1 701 | 2 350 | 1 794 | 1 464 | 1 130 | 901 | 491 | 123 | 110 | 4 921 | 3 773 |
| Short-term debt | 2 951 | 1 109 | 1 959 | 1 891 | 2 259 | 2 524 | 3 326 | 3 666 | 3 648 | 4 270 | 4 849 | 8 557 | 7 327 | 8 747 | 9 667 | 11 533 | 30 211 |
| Total debt | 4 682 | 4 634 | 5 498 | 5 609 | 4 059 | 4 772 | 5 027 | 6 016 | 5 443 | 5 735 | 5 980 | 9 458 | 7 818 | 8 870 | 9 778 | 16 454 | 33 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Deputy Member | Deputy Member | 2021 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bil1din Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Greftegreff | Deputy Member | 0 companies |
| Anders Greftegreff | Chief Executive Officer | 0 companies |
| Tobias Greftegreff | Deputy Member | 0 companies |
| Jarle Oppedal | Board of Directors | 0 companies |
| Håkan Mathias Nilsson | Chairman | 0 companies |
| Endre Kolbjørnsen | Board of Directors | 0 companies |
| Teodor Helgesen | Board of Directors | 0 companies |
| Bo Mats Karlsson Franzen | Board of Directors | 0 companies |
| Espen Greftegreff | Board of Directors | 0 companies |
| Trond Arne Stavne | Board of Directors | 0 companies |
| Bjarne Arnstein Brøndbo | Board of Directors | 0 companies |
| Maria Asplund Ingebrigtsen | Board of Directors | 0 companies |
| Frode Hebnes | Chairman | 0 companies |