| Revenue | NOK 35,5M | -4% |
| EBITDA | NOK 2,2M | -49% |
| Net profit | NOK 1,4M | -53% |
| Total assets | NOK 19M | +2% |
| Equity | NOK 9,5M | +3% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 533 | 15 315 | 16 194 | 15 938 | 16 319 | 19 836 | 24 451 | 26 373 | 27 168 | 25 659 | 24 288 | 29 985 | 23 862 | 29 512 | 29 753 | 36 876 | 35 490 |
| Staff expenses | −6 388 | −7 319 | −7 410 | −7 768 | −7 887 | −8 970 | −9 934 | −10 568 | −11 857 | −11 894 | −11 886 | −13 383 | −10 373 | −11 970 | −12 410 | −14 570 | −16 071 |
| EBITDA | 3 861 | 1 933 | 1 903 | 1 215 | 1 860 | 2 265 | 3 888 | 4 968 | 3 263 | 2 677 | 1 380 | 3 719 | 2 203 | 3 407 | 1 497 | 4 317 | 2 214 |
| Depreciation & amort. | −296 | −231 | −153 | −197 | −302 | −304 | −280 | −325 | −305 | −209 | −208 | −280 | −260 | −220 | −411 | −381 | −319 |
| EBIT | 3 565 | 1 702 | 1 750 | 1 018 | 1 558 | 1 961 | 3 607 | 4 643 | 2 958 | 2 467 | 1 173 | 3 439 | 1 943 | 3 187 | 1 086 | 3 936 | 1 895 |
| Net financials | −108 | −36 | −44 | −78 | −92 | −74 | −74 | −37 | −31 | 14 | 247 | 247 | 270 | −32 | −42 | −52 | −44 |
| Profit before tax | 3 457 | 1 666 | 1 706 | 939 | 1 466 | 1 887 | 3 533 | 4 606 | 2 927 | 2 481 | 1 420 | 3 686 | 2 213 | 3 155 | 1 044 | 3 884 | 1 851 |
| Tax | 971 | 470 | 483 | 265 | 412 | 534 | 969 | 1 266 | 746 | 610 | 283 | 771 | 444 | 697 | 238 | 864 | 418 |
| Net profit | 2 487 | 1 196 | 1 223 | 675 | 1 054 | 1 353 | 2 565 | 3 340 | 2 181 | 1 871 | 1 137 | 2 915 | 1 769 | 2 458 | 806 | 3 020 | 1 434 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 967 | 9 222 | 9 561 | 10 085 | 9 955 | 11 143 | 13 001 | 15 841 | 15 746 | 15 346 | 14 665 | 16 555 | 15 117 | 16 301 | 15 196 | 18 586 | 18 986 |
| Equity | 3 699 | 3 876 | 3 908 | 3 627 | 4 000 | 4 333 | 5 198 | 5 988 | 6 668 | 7 039 | 6 901 | 7 691 | 7 888 | 8 136 | 8 092 | 9 242 | 9 541 |
| Long-term debt | 1 751 | 0 | 0 | 0 | 1 600 | 1 379 | 1 158 | 937 | 757 | 646 | 515 | 906 | 681 | 1 170 | 869 | 571 | 330 |
| Short-term debt | 5 516 | 3 741 | 4 169 | 4 637 | 4 354 | 5 431 | 6 645 | 8 916 | 8 321 | 7 660 | 7 249 | 7 958 | 6 548 | 6 995 | 6 235 | 8 773 | 9 115 |
| Total debt | 7 268 | 5 346 | 5 653 | 6 458 | 5 954 | 6 810 | 7 802 | 9 853 | 9 078 | 8 306 | 7 763 | 8 863 | 7 229 | 8 165 | 7 104 | 9 344 | 9 445 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.6% | 17.6% | 2024 | |
| Individual | 17.6% | 17.6% | 2024 | |
Steffagarden As | Company | 15.3% | 15.3% | 2024 |
Kaiser Invest As | Company | 12.9% | 12.9% | 2024 |
Naarigarden As | Company | 9.4% | 9.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Vold | Board of Directors | 0 companies |
| Roy Dahle | Chairman | 0 companies |
| Liv Eli Kringstad | Board of Directors | 0 companies |
| Even Heinåli | Board of Directors | 0 companies |
| Svein Harry Hestad | Board of Directors | 0 companies |