| Revenue | NOK 26,3M | +15% |
| EBITDA | NOK 10,9M | +36% |
| Net profit | NOK 5M | +57% |
| Total assets | NOK 52,2M | +0% |
| Equity | NOK -61,3M | +8% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 698 | 17 192 | 17 298 | 17 516 | 17 541 | 18 010 | 18 038 | 18 405 | 20 109 | 22 948 | 26 328 |
| Staff expenses | −1 607 | −1 679 | −1 886 | −1 362 | −1 318 | −1 216 | −1 147 | −1 579 | −1 563 | −1 679 | −1 884 |
| EBITDA | −9 300 | −27 479 | −13 875 | 7 727 | 6 133 | 6 287 | 8 316 | −10 259 | −1 904 | 8 037 | 10 944 |
| Depreciation & amort. | −103 | −112 | −139 | −139 | −133 | −87 | −83 | −67 | −187 | −232 | −196 |
| EBIT | −9 404 | −27 591 | −14 014 | 7 588 | 5 999 | 6 200 | 8 233 | −10 326 | −2 091 | 7 806 | 10 748 |
| Net financials | −1 377 | −1 866 | −2 066 | −2 095 | −1 897 | −2 122 | −1 848 | −1 292 | −2 263 | −4 606 | −5 732 |
| Profit before tax | −10 780 | −29 457 | −16 080 | 5 492 | 4 103 | 4 079 | 6 385 | −11 618 | −4 354 | 3 200 | 5 016 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 780 | −29 457 | −16 080 | 5 492 | 4 103 | 4 079 | 6 385 | −11 618 | −4 354 | 3 200 | 5 016 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 727 | 56 348 | 52 437 | 54 810 | 54 341 | 54 085 | 55 245 | 48 202 | 52 404 | 52 021 | 52 190 |
| Equity | −28 099 | −57 556 | −73 636 | −68 143 | −64 041 | −59 962 | −53 578 | −65 195 | −69 549 | −66 350 | −61 334 |
| Long-term debt | 78 587 | 111 608 | 124 669 | 120 527 | 116 239 | 112 007 | 107 519 | 109 569 | 119 931 | 115 739 | 112 166 |
| Short-term debt | 4 238 | 2 296 | 1 404 | 2 426 | 2 143 | 2 040 | 1 304 | 3 828 | 2 022 | 2 631 | 1 358 |
| Total debt | 82 826 | 113 904 | 126 073 | 122 953 | 118 382 | 114 047 | 108 823 | 113 397 | 121 953 | 118 371 | 113 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2021 | — | — |
EA Deputy Member | Deputy Member | 2024 | — | — |
BM Deputy Member | Deputy Member | 2022 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
AS Deputy Member | Deputy Member | 2021 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
TL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reza Hosseini | Deputy Member | 0 companies |
| Erik Andreas Rastad | Deputy Member | 0 companies |
| Bjørn Magnus Midthaug | Deputy Member | 0 companies |
| Simen Auran Sjølyst | Deputy Member | 0 companies |
| Anette Sandvær | Deputy Member | 0 companies |
| Martin Sareussen Nygaard | Deputy Member | 0 companies |
| Tahir Sohail Sheikh | Deputy Member | 0 companies |
| Therese Lostad Skrefsrud | Deputy Member | 0 companies |
| Yishiow Lin | Board of Directors | 0 companies |
| Frank Sigfred Einar Einarsen | Board of Directors | 0 companies |
| Tina Veitsle Johnsen | Board of Directors | 0 companies |
| Liza Marie Storm Lysaker | Deputy Chairman | 0 companies |
| Espen Burud Ekeberg | Deputy Chairman | 0 companies |
| Kjersti Kellner | Chairman | 0 companies |
| Håvard Nord Mjømen | Board of Directors | 0 companies |
| Bjørn Martin Hegnes | Board of Directors | 0 companies |
| Joakim Embret Holtsmark | Chairman | 0 companies |
| Ammar Sajjad Zainee | Board of Directors | 0 companies |