| Revenue | NOK 11,2M | +6% |
| EBITDA | NOK 433K | +5% |
| Net profit | NOK 31K | -47% |
| Total assets | NOK 3,6M | -4% |
| Equity | NOK 673K | +5% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 565 | 1 747 | 1 871 | 4 167 | 4 281 | 4 749 | 5 613 | 5 886 | 6 588 | 6 366 | 7 059 | 7 534 | 6 654 | 7 952 | 9 393 | 10 591 | 11 192 |
| Staff expenses | −0 | −824 | −1 036 | −882 | −2 121 | −2 093 | −2 357 | −2 539 | −3 037 | −3 205 | −3 116 | −2 906 | −3 244 | −3 244 | −3 823 | −4 600 | −4 947 | −5 212 |
| EBITDA | 0 | 156 | 98 | 328 | 235 | 299 | 228 | 534 | 128 | 484 | 37 | 858 | 664 | 80 | 512 | 180 | 413 | 433 |
| Depreciation & amort. | −0 | −90 | −114 | −112 | −137 | −172 | −160 | −222 | −236 | −256 | −281 | −284 | −334 | −347 | −281 | −242 | −201 | −238 |
| EBIT | 0 | 66 | −17 | 216 | 99 | 127 | 68 | 312 | −108 | 228 | −244 | 574 | 330 | −267 | 230 | −62 | 212 | 195 |
| Net financials | 0 | −41 | −33 | −34 | −60 | −50 | −50 | −75 | −81 | −84 | −86 | −74 | −109 | −99 | −91 | −107 | −155 | −163 |
| Profit before tax | 0 | 25 | −50 | 182 | 39 | 77 | 18 | 237 | −189 | 144 | −330 | 500 | 221 | −366 | 140 | −169 | 57 | 33 |
| Tax | −0 | −0 | −0 | 36 | −0 | 23 | 11 | 52 | −0 | 2 | −0 | 72 | 72 | −56 | 50 | −0 | −0 | 2 |
| Net profit | 0 | 25 | −50 | 146 | 39 | 55 | 7 | 186 | −189 | 143 | −330 | 428 | 149 | −310 | 90 | −169 | 57 | 31 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 396 | 1 285 | 1 416 | 2 148 | 2 102 | 2 088 | 3 051 | 2 875 | 2 972 | 2 475 | 3 476 | 3 646 | 3 198 | 3 237 | 3 614 | 3 762 | 3 627 |
| Equity | — | 390 | 340 | 487 | 526 | 580 | 587 | 773 | 584 | 727 | 397 | 825 | 974 | 664 | 754 | 585 | 642 | 673 |
| Long-term debt | 0 | 809 | 744 | 675 | 999 | 918 | 832 | 1 658 | 1 579 | 1 497 | 1 412 | 2 016 | 1 879 | 1 777 | 1 640 | 1 997 | 1 918 | 1 839 |
| Short-term debt | 0 | 197 | 201 | 254 | 623 | 604 | 669 | 619 | 712 | 748 | 666 | 635 | 793 | 758 | 843 | 1 032 | 1 202 | 1 115 |
| Total debt | 0 | 1 006 | 945 | 929 | 1 622 | 1 522 | 1 501 | 2 278 | 2 291 | 2 246 | 2 079 | 2 651 | 2 672 | 2 534 | 2 483 | 3 029 | 3 119 | 2 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddrun Margrete Guddal | Deputy Member | 0 companies |
| Frank Sanchez Guddal | Chairman | 0 companies |