| Revenue | NOK 261,4M | +52% |
| EBITDA | NOK 30,1M | +334% |
| Net profit | NOK 25,3M | +284% |
| Total assets | NOK 108,2M | +103% |
| Equity | NOK 29,3M | +33% |
| Employees | 58 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 496 | 35 230 | 44 813 | 47 355 | 36 038 | 63 659 | 59 156 | 78 783 | 124 794 | 139 225 | 121 410 | 133 956 | 126 949 | 169 520 | 174 680 | 171 678 | 261 366 |
| Staff expenses | −5 525 | −6 291 | −6 294 | −8 730 | −6 151 | −14 835 | −16 755 | −20 888 | −26 544 | −30 288 | −30 716 | −37 237 | −35 799 | −39 142 | −45 896 | −48 972 | −53 939 |
| EBITDA | 4 680 | 3 877 | 6 808 | 5 880 | 5 277 | 8 454 | 6 335 | 5 953 | 18 600 | 18 847 | 9 175 | 9 444 | 6 928 | 16 092 | 17 735 | 6 950 | 30 139 |
| Depreciation & amort. | −161 | −233 | −345 | −378 | −381 | −595 | −681 | −851 | −1 148 | −1 421 | −1 439 | −1 355 | −953 | −917 | −741 | −487 | −260 |
| EBIT | 4 519 | 3 643 | 6 463 | 5 501 | 4 895 | 7 858 | 5 653 | 5 102 | 17 452 | 17 427 | 7 737 | 8 089 | 5 975 | 15 175 | 16 994 | 6 463 | 29 879 |
| Net financials | 372 | 733 | 234 | 474 | 705 | 333 | 1 811 | 1 604 | 885 | 2 721 | 2 280 | 234 | 4 588 | 601 | 967 | 1 715 | 2 262 |
| Profit before tax | 4 812 | 4 328 | 6 698 | 5 975 | 5 601 | 8 191 | 7 464 | 6 706 | 18 337 | 20 147 | 10 016 | 8 323 | 10 563 | 15 776 | 17 961 | 8 178 | 32 141 |
| Tax | 1 348 | 1 217 | 1 874 | 1 675 | 1 568 | 2 284 | 1 612 | 1 627 | 4 373 | 4 127 | 1 785 | 1 830 | 1 351 | 3 351 | 3 819 | 1 579 | 6 830 |
| Net profit | 3 464 | 3 111 | 4 823 | 4 300 | 4 033 | 5 907 | 5 852 | 5 079 | 13 964 | 16 020 | 8 232 | 6 492 | 9 212 | 12 425 | 14 141 | 6 599 | 25 311 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 175 | 18 863 | 28 341 | 34 722 | 37 139 | 32 654 | 29 735 | 39 164 | 62 912 | 55 622 | 46 581 | 42 448 | 50 519 | 60 694 | 61 379 | 53 193 | 108 226 |
| Equity | 11 344 | 12 921 | 16 209 | 18 207 | 14 698 | 10 649 | 13 174 | 13 262 | 10 226 | 14 863 | 13 095 | 19 587 | 12 811 | 15 236 | 20 377 | 21 976 | 29 286 |
| Long-term debt | 0 | 0 | 42 | 0 | 132 | 244 | 195 | 259 | 268 | 2 091 | 1 290 | 802 | 634 | 659 | 662 | 657 | 768 |
| Short-term debt | 7 218 | 5 942 | 12 090 | 16 460 | 22 308 | 21 761 | 16 366 | 25 643 | 52 418 | 38 667 | 32 196 | 22 059 | 37 074 | 44 800 | 40 340 | 30 560 | 78 172 |
| Total debt | 7 830 | 5 942 | 12 133 | 16 515 | 22 440 | 22 005 | 16 561 | 25 902 | 52 686 | 40 758 | 33 486 | 22 860 | 37 708 | 45 459 | 41 002 | 31 217 | 78 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenumgård Eiendom As | Company | 67.1% | 67.1% | 2024 |
Ulkestad Eiendom As | Company | 23.4% | 23.4% | 2024 |
| Individual | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ulkestad | Chief Executive Officer | 0 companies |
| Lars Folvik | Chief Executive Officer | 0 companies |
| André Stenumgård | Board of Directors | 0 companies |
| Åge Stenumgård | Chairman | 0 companies |