| Revenue | NOK 108,5M | +33% |
| EBITDA | NOK 15,4M | +268% |
| Net profit | NOK 10,4M | +425% |
| Total assets | NOK 62M | +69% |
| Equity | NOK 24,5M | +16% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 993 | 84 834 | 93 104 | 81 269 | 108 481 |
| Staff expenses | −22 132 | −26 205 | −27 456 | −26 404 | −27 733 |
| EBITDA | 11 013 | 12 050 | 8 883 | 4 189 | 15 398 |
| Depreciation & amort. | −1 242 | −1 375 | −1 901 | −1 680 | −2 240 |
| EBIT | 9 771 | 10 676 | 6 982 | 2 509 | 13 157 |
| Net financials | −219 | 427 | −866 | 43 | 204 |
| Profit before tax | 9 551 | 11 102 | 6 116 | 2 552 | 13 361 |
| Tax | 2 128 | 2 475 | 1 652 | 569 | 2 946 |
| Net profit | 7 423 | 8 628 | 4 464 | 1 983 | 10 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 721 | 46 741 | 44 187 | 36 680 | 62 024 |
| Equity | 12 520 | 17 598 | 19 063 | 21 045 | 24 461 |
| Long-term debt | 2 859 | 3 037 | 2 005 | 2 424 | 9 584 |
| Short-term debt | 20 342 | 26 106 | 23 119 | 13 210 | 27 979 |
| Total debt | 23 201 | 29 142 | 25 124 | 15 634 | 37 563 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BE Deputy Member | Deputy Member | 2020 |
PE Chief Executive Officer | Chief Executive Officer | 1988 |
TM Chief Executive Officer | Chief Executive Officer | 2025 |
KM Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.1% | 30.1% | 2023 | |
| Company | 15.49% | 15.49% | 2023 | |
| Company | 15.49% | 15.49% | 2023 | |
| Company | 15.16% | 15.16% | 2023 | |
| Company | 8.94% | 8.94% | 2023 | |
| Company | 8.94% | 8.94% | 2023 | |
| Company | 5.89% | 5.89% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Eckholdt | Deputy Member | 0 companies |
| Petter Eckholdt | Chief Executive Officer | 0 companies |
| Tor Martin Lindland | Chief Executive Officer | 0 companies |
| Kaare Mortensen | Deputy Member | 0 companies |
| Ole Øystein Kolle | Chairman | 0 companies |
| Cato Werner Nguyen Mortensen | Chairman | 0 companies |