| Revenue | NOK 20,7M | +2% |
| EBITDA | NOK 7,8M | -5% |
| Net profit | NOK 6,6M | -3% |
| Total assets | NOK 137M | +1% |
| Equity | NOK 58,7M | +13% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 362 | 10 035 | 12 575 | 11 723 | 13 601 | 17 360 | 14 174 | 14 026 | 14 413 | 15 023 | 16 749 | 16 682 | 16 798 | 17 305 | 17 805 | 19 998 | 20 242 | 20 664 |
| Staff expenses | −0 | −1 888 | −1 766 | −1 648 | −1 825 | −2 211 | −2 570 | −2 528 | −2 737 | −3 005 | −3 264 | −3 316 | −3 391 | −3 244 | −3 592 | −3 699 | −3 920 | −4 052 | −4 593 |
| EBITDA | 0 | 3 095 | 4 388 | 6 078 | 5 552 | 6 674 | 8 976 | 6 177 | 6 190 | 5 658 | 5 822 | 6 728 | 6 163 | 6 638 | 6 235 | 7 194 | 8 581 | 8 222 | 7 806 |
| Depreciation & amort. | −0 | −59 | −65 | −47 | −44 | −25 | −38 | −78 | −72 | −43 | −60 | −66 | −100 | −133 | −139 | −129 | −122 | −139 | −125 |
| EBIT | 0 | 3 036 | 4 323 | 6 031 | 5 508 | 6 649 | 8 937 | 6 099 | 6 118 | 5 616 | 5 761 | 6 661 | 6 063 | 6 505 | 6 096 | 7 065 | 8 459 | 8 083 | 7 681 |
| Net financials | 0 | −3 615 | −4 256 | −4 745 | −4 461 | −4 632 | −4 349 | −4 240 | −4 311 | −4 789 | −3 156 | −3 057 | −2 921 | −2 213 | −1 815 | −1 740 | −1 600 | −1 303 | −1 096 |
| Profit before tax | 0 | −579 | 67 | 1 286 | 1 047 | 2 017 | 4 589 | 1 858 | 1 807 | 826 | 2 605 | 3 604 | 3 142 | 4 292 | 4 281 | 5 325 | 6 859 | 6 779 | 6 585 |
| Tax | −0 | −0 | −0 | 104 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −579 | 67 | 1 182 | 1 047 | 2 017 | 4 589 | 1 858 | 1 807 | 826 | 2 605 | 3 604 | 3 142 | 4 292 | 4 281 | 5 325 | 6 859 | 6 779 | 6 585 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 76 279 | 90 974 | 94 062 | 94 069 | 98 456 | 98 358 | 110 940 | 109 217 | 118 544 | 118 620 | 127 245 | 132 921 | 132 948 | 132 871 | 131 168 | 132 971 | 135 221 | 136 997 |
| Equity | — | 1 582 | 1 649 | 2 981 | 3 747 | 6 158 | 10 690 | 12 548 | 14 356 | 15 182 | 17 787 | 21 392 | 24 534 | 28 826 | 33 107 | 38 433 | 45 292 | 52 071 | 58 657 |
| Long-term debt | 0 | 73 278 | 87 733 | 89 246 | 87 074 | 86 307 | 85 952 | 96 743 | 90 050 | 99 539 | 96 424 | 92 859 | 105 401 | 100 306 | 95 469 | 90 641 | 85 840 | 81 066 | 0 |
| Short-term debt | 0 | 1 419 | 1 592 | 1 835 | 3 248 | 5 990 | 1 717 | 1 649 | 4 812 | 3 823 | 4 408 | 12 995 | 2 986 | 3 816 | 4 295 | 2 094 | 1 839 | 2 083 | 2 001 |
| Total debt | 0 | 74 697 | 89 325 | 91 081 | 90 322 | 92 298 | 87 669 | 98 392 | 94 862 | 103 362 | 100 833 | 105 854 | 108 387 | 104 123 | 99 764 | 92 735 | 87 679 | 83 150 | 78 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2016 | — | — |
ØB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GM Deputy Member | Deputy Member | 2024 | — | — |
OM Deputy Member | Deputy Member | 2016 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Bergfald Jakobsen | Deputy Member | 0 companies |
| Ørjan Brygghaug | Chief Executive Officer | 0 companies |
| Gunn Marit Nordberg | Deputy Member | 0 companies |
| Olaf Malvin Skogmo | Deputy Member | 0 companies |
| Tore Konrad Elvestad | Chief Executive Officer | 0 companies |
| Annie Blomli | Deputy Member | 0 companies |
| Tore Yttregaard | Chairman | 0 companies |
| Lill Hege Konst | Board of Directors | 0 companies |
| Sigrund Hestdal | Board of Directors | 0 companies |
| Sigleif Pedersen | Deputy Chairman | 0 companies |