| Revenue | NOK 688K | +2% |
| EBITDA | NOK 251K | +166% |
| Net profit | NOK 206K | +150% |
| Total assets | NOK 7,6M | +1% |
| Equity | NOK 4M | +5% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 517 | 517 | 518 | 557 | 564 | 575 | 588 | 588 | 613 | 608 | 624 | 621 | 673 | 688 |
| Staff expenses | −27 | −17 | −23 | −26 | −56 | −52 | −57 | −46 | −38 | −63 | −63 | −81 | −77 | −74 | −87 |
| EBITDA | 313 | 326 | 307 | 257 | 231 | 80 | 294 | 342 | 322 | 290 | −290 | 274 | −412 | −380 | 251 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 313 | 326 | 307 | 257 | 231 | 80 | 294 | 342 | 322 | 290 | −290 | 274 | −412 | −380 | 251 |
| Net financials | −56 | −54 | −39 | −33 | −31 | −25 | −16 | −12 | −8 | −2 | −3 | −6 | −2 | −29 | −45 |
| Profit before tax | 258 | 271 | 269 | 230 | 204 | 54 | 277 | 328 | 314 | 288 | −293 | 268 | −414 | −410 | 206 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 258 | 271 | 269 | 225 | 199 | 54 | 277 | 329 | 314 | 288 | −293 | 268 | −414 | −410 | 206 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 074 | 7 115 | 7 163 | 7 177 | 7 099 | 6 909 | 6 980 | 7 056 | 7 114 | 7 165 | 7 245 | 7 469 | 7 024 | 7 541 | 7 583 |
| Equity | 2 415 | 2 687 | 2 955 | 3 180 | 3 379 | 3 434 | 3 711 | 4 040 | 4 354 | 4 642 | 4 349 | 4 617 | 4 203 | 3 793 | 3 999 |
| Long-term debt | 4 649 | 4 411 | 4 173 | 3 936 | 3 698 | 3 460 | 3 222 | 2 985 | 2 747 | 2 509 | 2 890 | 2 837 | 2 774 | 3 689 | 3 560 |
| Short-term debt | 10 | 17 | 35 | 61 | 22 | 15 | 47 | 31 | 13 | 14 | 6 | 14 | 47 | 59 | 23 |
| Total debt | 4 659 | 4 428 | 4 208 | 3 997 | 3 720 | 3 475 | 3 269 | 3 016 | 2 760 | 2 523 | 2 896 | 2 852 | 2 821 | 3 748 | 3 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2024 | — | — |
HO Deputy Member | Deputy Member | 2021 | — | — |
IH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Johan Horremsbakk | Deputy Member | 0 companies |
| Harry Oterhals | Deputy Member | 0 companies |
| Ingvild Horrem Solem | Deputy Member | 0 companies |
| Rita Torunn Eikebø | Board of Directors | 0 companies |
| Marit Ingunn Nautnes | Chairman | 0 companies |
| Elisabeth Indstøy | Board of Directors | 0 companies |
| Inger Johanne Hjertvik | Board of Directors | 0 companies |
| Torild Nerbø | Board of Directors | 0 companies |