| Revenue | NOK 1,2B | +3% |
| EBITDA | NOK -60,2M | -343% |
| Net profit | NOK -188,6M | -44% |
| Total assets | NOK 1B | -7% |
| Equity | NOK -111,5M | -346% |
| Employees | 112 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 616 090 | 712 638 | 1 108 038 | 1 166 820 | 1 200 366 |
| Staff expenses | −59 719 | −79 468 | −89 386 | −91 725 | −99 639 |
| EBITDA | 46 289 | 13 482 | 89 920 | −13 594 | −60 176 |
| Depreciation & amort. | −8 484 | −21 675 | −23 230 | −24 551 | −35 274 |
| EBIT | 37 805 | −8 193 | 66 690 | −38 145 | −95 450 |
| Net financials | 11 689 | −36 838 | −56 943 | −69 206 | −100 190 |
| Profit before tax | 49 494 | −45 031 | 9 747 | −107 351 | −195 640 |
| Tax | 2 596 | −7 698 | 2 488 | 23 339 | −7 017 |
| Net profit | 46 898 | −37 333 | 7 259 | −130 690 | −188 623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 806 413 | 899 038 | 1 116 647 | 1 114 566 | 1 035 832 |
| Equity | 163 919 | 81 322 | 126 645 | 45 400 | −111 512 |
| Long-term debt | 25 102 | 514 173 | 303 773 | 253 926 | 251 977 |
| Short-term debt | 617 392 | 303 543 | 686 229 | 815 241 | 895 367 |
| Total debt | 642 494 | 817 716 | 990 002 | 1 069 167 | 1 147 344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MA Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Borge Grøntvedt | Chief Executive Officer | 0 companies |
| Morten Alvin Sivertsen | Deputy Member | 0 companies |
| Monica Napsøy Sagosen | Board of Directors | 0 companies |
| Otto Gregussen | Chairman | 0 companies |
| Bernt Thoresen | Board of Directors | 0 companies |
| Helge Gåsø | Chairman | 0 companies |
| Bjørnar Grøntvedt | Chairman | 0 companies |
| Ola Christian Olsen | Board of Directors | 0 companies |
| Runar Aakvik | Board of Directors | 0 companies |
| Ole André Nilsen | Board of Directors | 0 companies |