| Revenue | NOK 0 | — |
| EBITDA | NOK -2,7M | -89% |
| Net profit | NOK -2M | -87% |
| Total assets | NOK 4,5M | +11% |
| Equity | NOK 3,3M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 092 | 1 563 | 38 652 | 37 327 | 310 | 8 | 22 | 5 724 | 4 898 | 4 529 | 2 296 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 80 | −0 | −0 | −0 | −0 | −0 | −0 | −6 496 | −5 042 | −4 462 | −2 224 | −13 | −31 | −0 | −0 | −0 |
| EBITDA | 4 901 | −1 347 | 2 807 | 24 388 | −2 044 | −733 | −1 497 | −2 460 | −881 | −418 | −1 421 | −722 | −2 819 | −1 517 | −1 433 | −2 706 |
| Depreciation & amort. | −36 | −0 | −40 082 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 865 | −1 347 | −37 275 | 24 388 | −2 044 | −733 | −1 497 | −2 460 | −881 | −418 | −1 421 | −722 | −2 819 | −1 517 | −1 433 | −2 706 |
| Net financials | −14 161 | 56 910 | −100 070 | −38 506 | 30 754 | 64 803 | 42 664 | −73 731 | −84 900 | −4 757 | −2 197 | −1 143 | 2 441 | 60 | 73 | 160 |
| Profit before tax | −9 296 | 55 564 | −137 345 | −14 118 | 28 710 | 64 070 | 41 167 | −76 191 | −85 781 | −5 175 | −3 618 | −1 865 | −378 | −1 457 | −1 360 | −2 546 |
| Tax | 335 | 22 872 | −2 616 | −0 | −0 | 11 821 | −4 833 | −243 | −37 113 | 688 | −795 | −224 | −73 | −170 | −299 | −560 |
| Net profit | −9 631 | 32 691 | −134 728 | −18 515 | −29 077 | 52 249 | 46 000 | −75 948 | −48 668 | −5 863 | −2 823 | −1 641 | −305 | −1 288 | −1 060 | −1 986 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 553 | 851 017 | 738 333 | 329 763 | 166 670 | 231 939 | 247 983 | 146 951 | 60 295 | 39 339 | 71 970 | 104 730 | 105 529 | 4 231 | 4 063 | 4 512 |
| Equity | 116 743 | 535 983 | 333 119 | 121 789 | 74 304 | 121 687 | 150 554 | 64 990 | 21 246 | 15 233 | 51 408 | 97 037 | 4 509 | 3 685 | 3 423 | 3 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 274 | 79 971 | 73 339 | 67 805 | 22 553 | 16 311 | 11 556 | 111 | 238 | 199 | 125 | 95 |
| Short-term debt | 219 809 | 315 034 | 405 214 | 207 974 | 91 092 | 30 281 | 24 090 | 14 157 | 16 497 | 7 796 | 9 006 | 7 582 | 100 782 | 347 | 515 | 1 097 |
| Total debt | 219 809 | 315 034 | 405 214 | 207 974 | 92 366 | 110 252 | 97 429 | 81 961 | 39 049 | 24 107 | 20 562 | 7 693 | 101 020 | 546 | 639 | 1 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deepocean As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Garlid | Chief Executive Officer | 0 companies |
| Øyvind Mikaelsen | Chairman | 0 companies |