| Revenue | NOK 165K | +5% |
| EBITDA | NOK 75K | -9% |
| Net profit | NOK 73K | -3% |
| Total assets | NOK 2,1M | -17% |
| Equity | NOK 2,1M | -17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 69 | 70 | 60 | 52 | 82 | 90 | 96 | 109 | 124 | 127 | 128 | 125 | 141 | 496 | 160 | 157 | 165 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 34 | 38 | 13 | 17 | 61 | 63 | 69 | 74 | 72 | 79 | 89 | 87 | 106 | 417 | 79 | 83 | 75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 34 | 38 | 13 | 17 | 61 | 63 | 69 | 74 | 72 | 79 | 89 | 87 | 106 | 417 | 79 | 83 | 75 |
| Net financials | 0 | 44 | 26 | 26 | 31 | 34 | 33 | 29 | 15 | 6 | 6 | 5 | 8 | 4 | 2 | 3 | 13 | 18 |
| Profit before tax | 0 | 78 | 64 | 39 | 48 | 95 | 96 | 98 | 89 | 78 | 86 | 94 | 95 | 111 | 419 | 82 | 96 | 93 |
| Tax | −0 | 22 | 18 | 11 | 13 | 27 | 27 | 26 | 24 | 20 | 21 | 22 | 21 | 24 | 92 | 18 | 21 | 21 |
| Net profit | 0 | 56 | 46 | 28 | 35 | 68 | 69 | 71 | 65 | 59 | 65 | 72 | 74 | 86 | 327 | 64 | 75 | 73 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 352 | 1 394 | 1 415 | 1 446 | 1 522 | 1 593 | 1 664 | 1 727 | 1 781 | 1 847 | 1 920 | 1 991 | 2 082 | 2 480 | 2 482 | 2 543 | 2 116 |
| Equity | — | 1 313 | 1 359 | 1 387 | 1 421 | 1 490 | 1 559 | 1 630 | 1 695 | 1 754 | 1 819 | 1 891 | 1 965 | 2 051 | 2 378 | 2 442 | 2 517 | 2 089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 39 | 35 | 28 | 24 | 33 | 35 | 34 | 32 | 27 | 29 | 29 | 27 | 31 | 102 | 40 | 27 | 27 |
| Total debt | 0 | 39 | 35 | 28 | 24 | 33 | 35 | 34 | 32 | 27 | 29 | 29 | 27 | 31 | 102 | 40 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.4% | 17.4% | 2022 | |
Fg Eiendom As | Company | 17.4% | 17.4% | 2024 |
| Individual | 15.1% | 15.1% | 2024 | |
| Individual | 14.5% | 14.5% | 2024 | |
| Individual | 10.3% | 10.3% | 2024 | |
| Individual | 9.4% | 9.4% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thøger Rustad | Deputy Member | 0 companies |
| Dag Fjeldstad | Board of Directors | 0 companies |