| Revenue | NOK 27,7M | -23% |
| EBITDA | NOK 2,1M | -50% |
| Net profit | NOK 1,6M | -49% |
| Total assets | NOK 10,2M | -13% |
| Equity | NOK 3,5M | +88% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 354 | 26 580 | 26 404 | 36 145 | 27 737 |
| Staff expenses | −15 948 | −18 310 | −17 649 | −19 742 | −20 870 |
| EBITDA | 1 890 | 2 584 | 3 193 | 4 163 | 2 091 |
| Depreciation & amort. | −196 | −75 | −75 | −78 | −82 |
| EBIT | 1 694 | 2 509 | 3 118 | 4 085 | 2 009 |
| Net financials | 3 | 1 | 2 | 3 | 67 |
| Profit before tax | 1 697 | 2 510 | 3 120 | 4 088 | 2 076 |
| Tax | 374 | 553 | 687 | 900 | 458 |
| Net profit | 1 324 | 1 957 | 2 433 | 3 188 | 1 617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 655 | 9 291 | 10 222 | 11 733 | 10 227 |
| Equity | 2 456 | 2 073 | 1 149 | 1 837 | 3 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 199 | 7 218 | 9 074 | 9 895 | 6 772 |
| Total debt | 6 199 | 7 218 | 9 074 | 9 895 | 6 772 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2010 |
MF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.06% | 37.06% | 2024 | |
| Individual | 13.53% | 13.53% | 2024 | |
| Individual | 13.53% | 13.53% | 2024 | |
| Individual | 13.53% | 13.53% | 2024 | |
| Individual | 13.53% | 13.53% | 2024 | |
| Individual | 8.82% | 8.82% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Einar Lindgren | Chief Executive Officer | 0 companies |
| Merethe Fallmyr | Chief Executive Officer | 0 companies |
| Trond Ellingsen | Chairman | 0 companies |