| Revenue | NOK 86,4M | +13% |
| EBITDA | NOK 5,1M | -6% |
| Net profit | NOK 21,2M | +549% |
| Total assets | NOK 85,7M | +33% |
| Equity | NOK 33,2M | -2% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 740 | 40 445 | 41 834 | 43 023 | 33 878 | 31 106 | 38 246 | 42 388 | 51 336 | 45 543 | 39 750 | 54 061 | 66 210 | 91 918 | 77 984 | 76 445 | 86 402 |
| Staff expenses | −0 | −4 870 | −5 537 | −5 856 | −5 863 | −6 142 | −6 006 | −6 673 | −6 759 | −9 178 | −7 729 | −8 434 | −9 013 | −9 872 | −10 513 | −10 692 | −10 323 | −11 627 |
| EBITDA | 0 | 1 462 | 1 961 | 1 956 | 2 516 | 2 276 | 2 439 | 2 443 | 2 507 | 2 937 | 1 521 | 1 966 | 2 272 | 3 039 | 5 718 | 5 265 | 5 400 | 5 100 |
| Depreciation & amort. | −0 | −95 | −243 | −233 | −150 | −145 | −121 | −115 | −162 | −303 | −284 | −244 | −194 | −193 | −226 | −259 | −293 | −321 |
| EBIT | 0 | 1 367 | 1 717 | 1 722 | 2 366 | 2 131 | 2 319 | 2 328 | 2 345 | 2 635 | 1 237 | 1 721 | 2 079 | 2 847 | 5 492 | 5 006 | 5 107 | 4 779 |
| Net financials | 0 | −483 | −466 | −407 | −416 | −335 | −352 | −272 | −204 | −380 | −210 | −219 | −260 | 313 | −500 | −649 | −912 | 17 375 |
| Profit before tax | 0 | 884 | 1 252 | 1 315 | 1 950 | 1 796 | 1 967 | 2 056 | 2 141 | 2 255 | 1 027 | 1 502 | 1 818 | 3 160 | 4 992 | 4 357 | 4 195 | 22 154 |
| Tax | −0 | 257 | 355 | 369 | 559 | 505 | 569 | 559 | 580 | 568 | 251 | 346 | 400 | 695 | 1 099 | 957 | 923 | 925 |
| Net profit | 0 | 627 | 897 | 946 | 1 391 | 1 291 | 1 398 | 1 497 | 1 561 | 1 687 | 776 | 1 157 | 1 418 | 2 465 | 3 893 | 3 399 | 3 272 | 21 229 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 312 | 17 297 | 18 021 | 19 305 | 25 024 | 26 120 | 28 901 | 38 019 | 35 860 | 34 750 | 37 787 | 40 077 | 46 137 | 57 163 | 64 190 | 64 354 | 85 704 |
| Equity | — | 3 630 | 4 168 | 5 114 | 6 505 | 7 796 | 9 194 | 10 691 | 12 253 | 13 939 | 18 812 | 19 969 | 21 209 | 23 674 | 27 567 | 30 967 | 33 962 | 33 191 |
| Long-term debt | 0 | 9 629 | 7 822 | 7 535 | 6 367 | 10 835 | 9 779 | 10 180 | 11 201 | 11 248 | 10 992 | 11 545 | 9 183 | 7 918 | 7 166 | 6 296 | 5 398 | 4 975 |
| Short-term debt | 0 | 6 053 | 5 308 | 5 371 | 6 433 | 6 392 | 7 147 | 8 030 | 14 565 | 10 672 | 4 946 | 6 273 | 9 685 | 14 544 | 22 430 | 26 927 | 24 993 | 47 538 |
| Total debt | 0 | 15 683 | 13 130 | 12 907 | 12 800 | 17 228 | 16 926 | 18 210 | 25 766 | 21 921 | 15 937 | 17 818 | 18 868 | 22 463 | 29 596 | 33 224 | 30 391 | 52 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lexion As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Arvid Karling | Chief Executive Officer | 0 companies |
| Anita Rannei Sollie | Chairman | 0 companies |
| Magne Edvard Molle | Board of Directors | 0 companies |