| Revenue | NOK 3,7M | +9% |
| EBITDA | NOK 1M | -30% |
| Net profit | NOK -580K | -457% |
| Total assets | NOK 14,1M | -4% |
| Equity | NOK -15,6M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 593 | 1 593 | 1 693 | 1 673 | 1 842 | 1 877 | 1 984 | 2 142 | 2 330 | 2 478 | 2 672 | 2 678 | 3 017 | 3 435 | 3 732 |
| Staff expenses | −0 | −0 | −0 | −108 | −110 | −113 | −184 | −184 | −120 | −184 | −228 | −285 | −194 | −149 | −154 | −160 | −160 | −160 |
| EBITDA | 0 | 0 | 0 | 430 | 663 | −1 706 | 249 | 331 | 929 | −5 990 | −12 759 | −1 430 | 1 026 | 1 277 | 991 | 1 592 | 1 423 | 1 002 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −26 | −35 | −30 | −22 | −37 | −60 |
| EBIT | 0 | 0 | 0 | 430 | 658 | −1 720 | 235 | 317 | 914 | −6 005 | −12 773 | −1 444 | 1 000 | 1 243 | 961 | 1 570 | 1 387 | 941 |
| Net financials | 0 | 0 | 0 | −34 | −17 | 35 | 78 | 62 | 31 | 64 | 596 | 591 | 655 | 580 | 481 | 669 | 1 224 | 1 521 |
| Profit before tax | 0 | 0 | 0 | 396 | 642 | −1 686 | 157 | 255 | 883 | −6 068 | −13 369 | −2 035 | 345 | 663 | 481 | 901 | 163 | −580 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 396 | 642 | −1 755 | 157 | 255 | 883 | −6 068 | −13 369 | −2 035 | 345 | 663 | 481 | 901 | 163 | −580 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 6 563 | 6 644 | 7 197 | 6 303 | 5 819 | 6 182 | 31 926 | 18 428 | 16 315 | 16 679 | 15 137 | 15 428 | 15 411 | 14 728 | 14 067 |
| Equity | — | — | — | 3 679 | 4 320 | 2 565 | 2 722 | 2 977 | 3 860 | −2 209 | −15 578 | −17 613 | −17 268 | −16 606 | −16 125 | −15 224 | −15 061 | −15 641 |
| Long-term debt | 0 | 0 | 0 | 2 831 | 2 296 | 3 955 | 3 467 | 2 827 | 2 290 | 31 455 | 31 455 | 31 455 | 31 455 | 31 455 | 31 213 | 30 345 | 29 663 | 29 189 |
| Short-term debt | 0 | 0 | 0 | 53 | 27 | 676 | 113 | 15 | 33 | 2 680 | 2 551 | 2 473 | 2 492 | 287 | 340 | 290 | 127 | 519 |
| Total debt | 0 | 0 | 0 | 2 884 | 2 323 | 4 632 | 3 581 | 2 842 | 2 323 | 34 135 | 34 006 | 33 928 | 33 947 | 31 742 | 31 553 | 30 635 | 29 790 | 29 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2017 | — | — |
TW Deputy Member | Deputy Member | 2023 | — | — |
LK Deputy Member | Deputy Member | 2021 | — | — |
AW Deputy Member | Deputy Member | 2024 | — | — |
VH Deputy Member | Deputy Member | 2021 | — | — |
AB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Merethe Johnsen | Deputy Member | 0 companies |
| Terje Wold-Larsen | Deputy Member | 0 companies |
| Lars Kock Jensen | Deputy Member | 0 companies |
| Agnieszka Wojdon | Deputy Member | 0 companies |
| Vidar Hagen | Deputy Member | 0 companies |
| Arne Bøe | Deputy Member | 0 companies |
| Jan Ove Herheim | Board of Directors | 0 companies |
| Karl Espen Moe | Board of Directors | 0 companies |
| Johnny Kjølås | Chairman | 0 companies |
| Bjørn Kristian Skistad | Board of Directors | 0 companies |
| Line Helene Sannes-Moe | Board of Directors | 0 companies |
| Anette Marie Amdahl Krona | Board of Directors | 0 companies |