| Revenue | NOK 6,1M | +27% |
| EBITDA | NOK 597K | +4% |
| Net profit | NOK 458K | +10% |
| Total assets | NOK 3,5M | +79% |
| Equity | NOK 1M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 645 | 3 362 | 3 514 | 4 489 | 4 462 | 3 233 | 1 283 | 2 205 | 1 996 | 2 875 | 4 951 | 4 153 | 4 816 | 6 109 |
| Staff expenses | −699 | −596 | −515 | −600 | −630 | −615 | −6 | −2 | −2 | −2 | −2 | −0 | −5 | −5 |
| EBITDA | 102 | 109 | 263 | 436 | 245 | −41 | 159 | 134 | 251 | 476 | 902 | 510 | 575 | 597 |
| Depreciation & amort. | −30 | −90 | −90 | −90 | −104 | −86 | −0 | −17 | −20 | −15 | −19 | −0 | −0 | −0 |
| EBIT | 72 | 19 | 173 | 346 | 141 | −127 | 159 | 117 | 231 | 461 | 883 | 510 | 575 | 597 |
| Net financials | −6 | −14 | −14 | −8 | −14 | −10 | −0 | −6 | −9 | −3 | −23 | −30 | −42 | −8 |
| Profit before tax | 67 | 5 | 159 | 338 | 127 | −137 | 159 | 112 | 222 | 458 | 860 | 480 | 533 | 589 |
| Tax | 25 | 2 | 44 | 92 | 31 | −34 | 38 | 26 | 49 | 101 | 189 | 107 | 117 | 131 |
| Net profit | 42 | 3 | 114 | 246 | 96 | −103 | 121 | 85 | 173 | 358 | 671 | 373 | 416 | 458 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 073 | 1 019 | 965 | 1 529 | 1 238 | 533 | 917 | 1 014 | 1 022 | 1 337 | 2 270 | 2 160 | 1 953 | 3 502 |
| Equity | 402 | 306 | 301 | 307 | 300 | 197 | 319 | 404 | 577 | 934 | 897 | 1 036 | 1 037 | 1 032 |
| Long-term debt | 0 | 0 | 55 | 453 | 311 | 2 | 333 | 314 | 301 | 154 | 209 | 0 | 0 | 433 |
| Short-term debt | 470 | 581 | 609 | 770 | 627 | 334 | 265 | 296 | 144 | 249 | 1 164 | 1 123 | 916 | 2 038 |
| Total debt | 671 | 713 | 664 | 1 222 | 938 | 336 | 598 | 610 | 445 | 403 | 1 373 | 1 123 | 916 | 2 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keh As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Andersen | Chief Executive Officer | 0 companies |
| Knut Eirik Helland | Chairman | 0 companies |