Riskpilot← Back to searchSign inGet full accessFORSHEIMER BORETTSLAG
BRLActiveOrg 948301288Arbeidersamfunnets Plass 1, 0181 OsloActivities of households as employers of domestic personnel · NACE 9700Est. 19696 employeeswww.usbl.no
Revenue 2024
NOK 25,4M
+1% vs 2023
EBITDA margin
-39.1%
-425% vs 2023
Equity ratio
46.4%
Financial strength
Net profit 2024
NOK -10,6M
-498% vs 2023
| Revenue | NOK 25,4M | +1% |
| EBITDA | NOK -9,9M | -425% |
| Net profit | NOK -10,6M | -498% |
| Total assets | NOK 87,6M | +43% |
| Equity | NOK 40,6M | -21% |
| Employees | 6 | — |
Legal name
FORSHEIMER BORETTSLAG
Org number
948301288
Legal form
Borettslag
NACE code
9700 · Activities of households as employers of domestic personnel
Founded
13. august 1969
Share capital
—
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Address
Arbeidersamfunnets Plass 1, 0181 Oslo
Website
www.usbl.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 17 741 | 19 584 | 19 087 | 19 202 | 20 041 | 20 848 | 21 206 | 21 158 | 22 172 | 23 083 | 24 768 | 24 466 | 24 591 | 25 085 | 25 351 |
| Staff expenses | −0 | −0 | −0 | −1 483 | −1 510 | −1 564 | −1 651 | −1 836 | −2 037 | −1 961 | −1 982 | −2 112 | −2 132 | −2 154 | −2 270 | −2 302 | −2 312 | −2 609 |
| EBITDA | 0 | 0 | 0 | 3 853 | 2 154 | 4 288 | 5 321 | 4 176 | 5 806 | 7 136 | 6 849 | 6 754 | 4 756 | 7 717 | 8 246 | 5 901 | 3 047 | −9 911 |
| Depreciation & amort. | −0 | −0 | −0 | −162 | −162 | −100 | −109 | −119 | −201 | −228 | −342 | −339 | −357 | −447 | −497 | −527 | −546 | −613 |
| EBIT | 0 | 0 | 0 | 3 692 | 1 993 | 4 188 | 5 213 | 4 057 | 5 605 | 6 908 | 6 507 | 6 415 | 4 399 | 7 270 | 7 750 | 5 374 | 2 501 | −10 523 |
| Net financials | 0 | 0 | 0 | −1 605 | −1 469 | 1 406 | 1 325 | 1 227 | 990 | 615 | 538 | 440 | 340 | −276 | 123 | −38 | −162 | 85 |
| Profit before tax | 0 | 0 | 0 | 2 086 | 523 | 5 593 | 3 888 | 2 830 | 4 615 | 6 294 | 5 969 | 5 975 | 4 059 | 6 993 | 7 627 | 5 412 | 2 663 | −10 609 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 2 086 | 523 | 2 782 | 3 888 | 2 830 | 4 615 | 6 294 | 5 969 | 5 975 | 4 059 | 6 993 | 7 627 | 5 412 | 2 663 | −10 609 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 55 494 | 51 839 | 48 131 | 50 283 | 49 617 | 49 977 | 52 037 | 54 584 | 54 633 | 56 904 | 57 747 | 61 504 | 62 750 | 61 404 | 87 626 |
| Equity | — | — | — | −8 393 | −7 870 | −5 088 | −1 200 | 1 630 | 6 244 | 12 538 | 18 507 | 24 482 | 28 541 | 35 534 | 43 161 | 48 573 | 51 236 | 40 628 |
| Long-term debt | 0 | 0 | 0 | 57 965 | 54 989 | 51 935 | 48 784 | 45 523 | 42 139 | 38 493 | 34 778 | 29 289 | 27 139 | 21 402 | 17 321 | 13 224 | 9 079 | 43 102 |
| Short-term debt | 0 | 0 | 0 | 5 922 | 4 720 | 1 284 | 2 700 | 2 464 | 1 594 | 1 006 | 1 299 | 862 | 1 225 | 811 | 1 022 | 952 | 1 089 | 3 897 |
| Total debt | 0 | 0 | 0 | 63 887 | 59 709 | 53 219 | 51 484 | 47 987 | 43 733 | 39 499 | 36 077 | 30 151 | 28 363 | 22 213 | 18 343 | 14 176 | 10 168 | 46 998 |
EBITDA margin
-39.1%
This company
15.8%
Market median
-347% vs market
20072024
Equity ratio
46.4%
This company
38.2%
Market median
+21% vs market
20072024
Return on equity
-26.1%
This company
18.4%
Market median
-242% vs market
20072024
Net profit margin
-41.8%
This company
8.1%
Market median
-616% vs market
20072024
Asset turnover
0.29×
This company
1.12×
Market median
-74% vs market
20072024
Debt / equity
1.16×
This company
0.62×
Market median
-87% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Deputy Member | Deputy Member | 2024 | — | — |
UR Deputy Member | Deputy Member | 2025 | — | — |
RR Deputy Member | Deputy Member | 2021 | — | — |
SJ Deputy Member | Deputy Member | 2020 | — | — |
LB Deputy Member | Deputy Member | 2025 | — | — |
KW Deputy Member | Deputy Member | 2020 | — | — |
BE Deputy Member | Deputy Member | 2023 | — | — |
EV Deputy Member | Deputy Member | 2022 | — | — |
NE Deputy Member | Deputy Member | 2022 | — | — |
MF Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FORSHEIMER BORETTSLAG 
TOKERUD VARMESENTRAL ASBoard members of FORSHEIMER BORETTSLAG also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Jerone Santos Cristobal | Deputy Member | 0 companies |
| Usman Razzaq | Deputy Member | 0 companies |
| Raheel Rehman | Deputy Member | 0 companies |
| Stig Jordet | Deputy Member | 0 companies |
| Liselotte Berntzen Himberg | Deputy Member | 0 companies |
| Knut Werner Olsen | Deputy Member | 0 companies |
| Bjørn Erik Gamre | Deputy Member | 0 companies |
| Eileen Vibeke Halvorsen | Deputy Member | 0 companies |
| Nure Erman | Deputy Member | 0 companies |
| Michael Freddy Cruz Donoso | Deputy Member | 0 companies |
| Olav Falk-Danielsen | Board of Directors | 0 companies |
| Reidun Olsen | Board of Directors | 0 companies |
| Grethe Ottosen | Board of Directors | 0 companies |
| Ruslan Sendyk | Board of Directors | 0 companies |
| Liv Natalija Ban | Board of Directors | 0 companies |
| Lars Christian Marthinsen | Chairman | 0 companies |