| Revenue | NOK 16,8M | +8% |
| EBITDA | NOK 3,8M | +236% |
| Net profit | NOK 2,7M | +171% |
| Total assets | NOK 12,3M | +2% |
| Equity | NOK -11,9M | +19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 176 | 13 973 | 13 433 | 13 616 | 14 692 | 15 004 | 16 166 | 14 956 | 15 367 | 15 547 | 16 765 |
| Staff expenses | −1 061 | −1 061 | −1 053 | −1 090 | −1 208 | −1 203 | −1 170 | −1 232 | −1 289 | −1 399 | −1 443 |
| EBITDA | 410 | 4 989 | 3 148 | 2 937 | 553 | −6 334 | 5 774 | 4 061 | 4 130 | −2 815 | 3 819 |
| Depreciation & amort. | −10 | −10 | −10 | −10 | −0 | −102 | −102 | −102 | −102 | −102 | −0 |
| EBIT | 400 | 4 979 | 3 137 | 2 927 | 553 | −6 436 | 5 672 | 3 958 | 4 027 | −2 917 | 3 819 |
| Net financials | −1 527 | −1 426 | −1 297 | −835 | −368 | −589 | −557 | −341 | −466 | −916 | −1 113 |
| Profit before tax | −1 127 | 3 552 | 1 840 | 2 091 | 185 | −7 025 | 5 115 | 3 617 | 3 562 | −3 834 | 2 706 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 127 | 3 552 | 1 840 | 2 091 | 185 | −7 025 | 5 115 | 3 617 | 3 562 | −3 834 | 2 706 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 795 | 12 716 | 12 339 | 11 580 | 11 681 | 11 746 | 12 658 | 13 556 | 14 936 | 12 014 | 12 270 |
| Equity | −23 720 | −20 168 | −18 328 | −16 237 | −16 052 | −23 077 | −17 962 | −14 344 | −10 783 | −14 617 | −11 911 |
| Long-term debt | 34 158 | 31 640 | 28 835 | 25 780 | 26 328 | 32 081 | 29 982 | 26 859 | 24 116 | 24 334 | 21 356 |
| Short-term debt | 2 356 | 1 244 | 1 831 | 2 037 | 1 405 | 2 742 | 638 | 1 041 | 1 603 | 2 296 | 2 825 |
| Total debt | 36 515 | 32 884 | 30 666 | 27 817 | 27 733 | 34 823 | 30 620 | 27 901 | 25 719 | 26 631 | 24 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2021 | — | — |
CG Deputy Member | Deputy Member | 2021 | — | — |
DG Deputy Member | Deputy Member | 2023 | — | — |
CS Deputy Member | Deputy Member | 2021 | — | — |
BR Deputy Member | Deputy Member | 2023 | — | — |
JT Deputy Member | Deputy Member | 2025 | — | — |
JB Deputy Member | Deputy Member | 2019 | — | — |
TH Deputy Member | Deputy Member | 2025 | — | — |
CT Deputy Member | Deputy Member | 2019 | — | — |
HE Deputy Member | Deputy Member | 2019 | — | — |
PS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Gro Nilsen | Deputy Member | 0 companies |
| Celia Grimsgaard | Deputy Member | 0 companies |
| Daniel Gjersøe Bond | Deputy Member | 0 companies |
| Christian Skaar Nydal | Deputy Member | 0 companies |
| Bengt Rosdahl Lund | Deputy Member | 0 companies |
| Jonathan Tadesse Gebremichael | Deputy Member | 0 companies |
| Jannicke Berg Leknes | Deputy Member | 0 companies |
| Tina Hofland Engen | Deputy Member | 0 companies |
| Christian Thue Bjørndal | Deputy Member | 0 companies |
| Hege Ellingsrud | Deputy Member | 0 companies |
| Per Seglem Larsen | Deputy Member | 0 companies |
| Julie Marie Ervik | Board of Directors | 0 companies |
| Jens Ole Bakkejord | Board of Directors | 0 companies |
| Vidar Anderdal Bredesen | Board of Directors | 0 companies |
| Thor Berge | Board of Directors | 0 companies |
| Asgeir Jensen Skaret | Board of Directors | 0 companies |
| Madeleine Winger | Board of Directors | 0 companies |
| Christina Hassel | Board of Directors | 0 companies |
| Odd Magnus Ulvestad Nilsen | Chairman | 0 companies |
| Inge Hofstad Kjeilen | Board of Directors | 0 companies |
| Carina Hallangen | Board of Directors | 0 companies |