Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CRAMO AS
AS
Active
Org 948334534
Smalvollveien 42, 0667
Oslo
Rental and leasing of construction and civil engineering machinery and equipment
·
NACE 7732
Est. 1988 · 38 years old
288 employees
www.cramo.no
Monitor
Share
Norway
/
Companies
/
Rental and leasing of construction and civil engineering machinery and equipment
/
CRAMO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
282M
564M
845M
1B
619M
2020
656M
2021
741M
2022
867M
2023
980M
2024
EBITDA
NOK millions
240M
111M
-18M
-147M
-276M
192M
2020
19M
-90%
2021
53M
+179%
2022
0M
-100%
2023
-221M
-22100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
618 578
656 120
741 135
866 926
980 127
Staff expenses
−158 228
−168 133
−176 379
−202 079
−236 915
EBITDA
192 450
18 592
53 433
96
−221 126
Depreciation & amort.
−139 604
−0
−0
−0
−0
EBIT
52 846
18 592
53 433
96
−221 126
Net financials
−15 171
−20 320
−31 518
−105 193
−51 796
Profit before tax
37 675
−1 728
21 916
−105 097
−272 923
Tax
7 575
−324
4 885
−42 075
−12 205
Net profit
30 100
−1 404
17 031
−63 022
−260 717
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
993 033
1 128 782
1 276 989
2 175 179
1 895 113
Equity
386 663
385 258
252 289
189 316
288 599
Long-term debt
471 699
543 658
828 166
1 733 983
1 431 044
Short-term debt
134 671
199 865
196 533
251 880
175 470
Total debt
606 370
743 523
1 024 700
1 985 863
1 606 514
Financial ratios
5-year trend
EBITDA margin
-22.6%
This company
15.8%
Market median
-243% vs market
2020
2024
Equity ratio
15.2%
This company
38.2%
Market median
-60% vs market
2020
2024
Return on equity
-90.3%
This company
18.4%
Market median
-591% vs market
2020
2024
Net profit margin
-26.6%
This company
8.1%
Market median
-428% vs market
2020
2024
Asset turnover
0.52×
This company
1.12×
Market median
-54% vs market
2020
2024
Debt / equity
5.57×
This company
0.62×
Market median
-798% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CRAMO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
