| Revenue | NOK 10,2M | +4% |
| EBITDA | NOK -5,5M | -327% |
| Net profit | NOK -7,8M | -1320% |
| Total assets | NOK 10M | -18% |
| Equity | NOK -38,1M | -26% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 685 | 3 730 | 3 808 | 4 371 | 5 130 | 5 279 | 5 495 | 6 337 | 6 559 | 7 250 | 7 989 | 8 261 | 8 427 | 9 873 | 10 248 |
| Staff expenses | −147 | −294 | −276 | −253 | −177 | −513 | −264 | −249 | −417 | −252 | −188 | −188 | −217 | −217 | −217 |
| EBITDA | −2 486 | −4 023 | −2 281 | −6 745 | −6 171 | −6 284 | −2 142 | −1 856 | −1 477 | −1 225 | 1 363 | 2 866 | −543 | 2 431 | −5 519 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 486 | −4 023 | −2 281 | −6 745 | −6 171 | −6 284 | −2 142 | −1 856 | −1 477 | −1 225 | 1 363 | 2 866 | −543 | 2 431 | −5 519 |
| Net financials | 21 | −125 | −328 | −572 | −673 | −765 | −814 | −826 | −802 | −978 | −861 | −723 | −997 | −1 791 | −2 299 |
| Profit before tax | −2 465 | −4 148 | −2 609 | −7 318 | −6 845 | −7 049 | −2 956 | −2 682 | −2 279 | −2 204 | 501 | 2 144 | −1 540 | 641 | −7 818 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 465 | −4 148 | −2 609 | −7 318 | −6 845 | −7 049 | −2 956 | −2 682 | −2 279 | −2 204 | 501 | 2 144 | −1 540 | 641 | −7 818 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 500 | 9 416 | 9 536 | 14 282 | 12 753 | 10 483 | 10 559 | 11 549 | 11 040 | 9 920 | 11 146 | 12 385 | 10 967 | 12 190 | 10 032 |
| Equity | 6 027 | 1 880 | −729 | −8 046 | −14 891 | −21 940 | −24 896 | −27 577 | −29 856 | −32 060 | −31 559 | −29 415 | −30 955 | −30 314 | −38 132 |
| Long-term debt | 1 884 | 1 884 | 1 884 | 21 525 | 26 761 | 31 558 | 34 907 | 38 305 | 39 874 | 41 135 | 42 038 | 40 856 | 39 794 | 40 976 | 47 131 |
| Short-term debt | 1 589 | 5 653 | 8 382 | 803 | 883 | 864 | 548 | 821 | 1 022 | 845 | 667 | 944 | 2 127 | 1 528 | 1 033 |
| Total debt | 3 473 | 7 536 | 10 265 | 22 328 | 27 644 | 32 423 | 35 455 | 39 126 | 40 896 | 41 980 | 42 704 | 41 800 | 41 922 | 42 504 | 48 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2021 | — | — |
VH Deputy Member | Deputy Member | 2023 | — | — |
PI Deputy Member | Deputy Member | 2023 | — | — |
TA Deputy Member | Deputy Member | 2020 | — | — |
HE Contact Person | Contact Person | 2012 | — | — |
LP Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Erik Kjendal | Deputy Member | 0 companies |
| Vidar Hockman | Deputy Member | 0 companies |
| Per Ivar Forslund | Deputy Member | 0 companies |
| Thomas Aas Kittilsen | Deputy Member | 0 companies |
| Hanne Eriksen Davik | Contact Person | 0 companies |
| Lise Pettersen | Deputy Member | 0 companies |
| Tom Jensen | Chairman | 0 companies |
| Jørn Auset | Board of Directors | 0 companies |
| Edgar Lås Larsen | Board of Directors | 0 companies |
| Hilde Hansen Aalstad | Board of Directors | 0 companies |
| Nina Theodora Lappebakken | Board of Directors | 0 companies |