| Revenue | NOK 164,4M | +24% |
| EBITDA | NOK 7,8M | +99% |
| Net profit | NOK 19,5M | -4% |
| Total assets | NOK 902,5M | +0% |
| Equity | NOK 754,9M | -1% |
| Employees | 103 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 222 | 101 306 | 108 576 | 116 753 | 107 517 | 102 753 | 104 632 | 103 287 | 104 298 | 132 157 | 164 352 |
| Staff expenses | −69 222 | −74 850 | −64 774 | −67 451 | −64 946 | −57 804 | −56 420 | −60 674 | −71 629 | −85 666 | −109 591 |
| EBITDA | 2 026 | −8 028 | 3 091 | 2 278 | −12 318 | −9 566 | −7 357 | −22 533 | −18 718 | 3 934 | 7 838 |
| Depreciation & amort. | −1 895 | −1 902 | −1 734 | −1 720 | −4 110 | −5 067 | −5 379 | −10 830 | −6 475 | −6 421 | −7 401 |
| EBIT | 131 | −9 930 | 1 357 | 558 | −16 427 | −14 633 | −12 735 | −33 364 | −25 193 | −2 488 | 437 |
| Net financials | 15 535 | 432 147 | 43 828 | 2 971 | 15 746 | 7 242 | 3 390 | 64 029 | −19 732 | 23 523 | 21 810 |
| Profit before tax | 15 667 | 422 217 | 45 185 | 3 529 | −681 | −7 391 | −9 346 | 30 665 | −44 924 | 21 035 | 22 247 |
| Tax | 3 875 | −1 371 | 1 585 | 1 626 | 2 901 | −912 | −1 887 | −2 551 | −4 015 | 754 | 2 796 |
| Net profit | 11 792 | 423 588 | 43 600 | 1 904 | −3 582 | −6 479 | −7 459 | 33 216 | −40 909 | 20 282 | 19 451 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 839 | 869 166 | 832 046 | 792 856 | 810 426 | 788 438 | 784 294 | 867 118 | 880 253 | 898 355 | 902 531 |
| Equity | 247 654 | 672 481 | 717 294 | 720 665 | 718 070 | 712 669 | 706 350 | 782 424 | 742 580 | 763 949 | 754 924 |
| Long-term debt | 143 139 | 84 870 | 28 543 | 26 703 | 43 548 | 37 563 | 38 768 | 38 000 | 90 000 | 90 000 | 90 000 |
| Short-term debt | 140 727 | 110 294 | 77 600 | 32 745 | 34 114 | 25 195 | 26 477 | 33 419 | 34 501 | 30 676 | 42 479 |
| Total debt | 283 865 | 195 164 | 106 143 | 59 448 | 77 662 | 62 759 | 65 245 | 71 419 | 124 501 | 120 676 | 132 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2022 | — | — |
AL Deputy Member | Deputy Member | 2024 | — | — |
VØ Deputy Member | Deputy Member | 2022 | — | — |
KH Deputy Member | Deputy Member | 2020 | — | — |
VB Deputy Member | Deputy Member | 2025 | — | — |
AS Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2025 | — | — |
CH Deputy Member | Deputy Member | 2022 | — | — |
DS Deputy Member | Deputy Member | 2025 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AE Deputy Member | Deputy Member | 2022 | — | — |
BK Deputy Member | Deputy Member | 2021 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
AS Deputy Member | Deputy Member | 2025 | — | — |
AG Deputy Member | Deputy Member | 2023 | — | — |
AL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Patrick Hatland Sundfør | Deputy Member | 0 companies |
| Annike Lindtner | Deputy Member | 0 companies |
| Vigdis Ørnehaug | Deputy Member | 0 companies |
| Kristian Hammer Opdahl | Deputy Member | 0 companies |
| Veronica Banki Nagelsen | Deputy Member | 0 companies |
| Arild Sande Larsen | Deputy Member | 0 companies |
| Siv Høgtun | Deputy Member | 0 companies |
| Catherine Hafstad | Deputy Member | 0 companies |
| Dan Stian Femoen | Deputy Member | 0 companies |
| Harald Schjelderup | Chief Executive Officer | 0 companies |
| Atle Engelsen | Deputy Member | 0 companies |
| Brita Klyve | Deputy Member | 0 companies |
| Marie Aune | Deputy Member | 0 companies |
| Alexander Strand | Deputy Member | 0 companies |
| Anne Gunn Rosvold Nesfossen | Deputy Member | 0 companies |
| Arne Liljedahl Lynngård | Deputy Member | 0 companies |
| Erik Yri Engelsen | Board of Directors | 0 companies |
| Ximena Andrea Montecinos Sagenes | Board of Directors | 0 companies |
| Terje Heggheim | Board of Directors | 0 companies |
| Vigdis Namtvedt Kvalheim | Deputy Chairman | 0 companies |
| Helge Lilletvedt | Deputy Chairman | 0 companies |
| Maren Hjelmeland | Board of Directors | 0 companies |
| Adrian Georgio Ohnstad | Board of Directors | 0 companies |
| Helene Holmøy Hansson | Board of Directors | 0 companies |
| Christina Sletten Schieldrop | Board of Directors | 0 companies |
| Amanda Haugland | Deputy Chairman | 0 companies |
| Alf Kjartan Wilhelmsen | Board of Directors | 0 companies |
| Jon Haugervåg | Chairman | 0 companies |
| Cathrine Risa | Board of Directors | 0 companies |
| Einar Andreas Kongsbakk | Chairman | 0 companies |
| Thorbjørn Hansen | Board of Directors | 0 companies |
| Eva Elisabeth Grimstad | Board of Directors | 0 companies |
| Anne-Merete Ask | Board of Directors | 0 companies |
| Lene Brattaule | Board of Directors | 0 companies |