| Revenue | NOK 11,7M | +12% |
| EBITDA | NOK 1,2M | -49% |
| Net profit | NOK -485K | -153% |
| Total assets | NOK 51,2M | -2% |
| Equity | NOK 1,5M | -25% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 981 | 6 002 | 6 126 | 6 239 | 6 204 | 6 204 | 6 718 | 7 051 | 7 053 | 7 977 | 8 156 | 8 395 | 8 366 | 8 666 | 10 429 | 11 651 |
| Staff expenses | −570 | −828 | −861 | −764 | −677 | −709 | −870 | −860 | −1 487 | −1 703 | −1 635 | −1 360 | −1 465 | −1 129 | −1 273 | −1 141 |
| EBITDA | 1 616 | 831 | −2 876 | −54 | 1 068 | 1 007 | −8 752 | −2 796 | −10 713 | −154 | 1 341 | 1 979 | 885 | 2 179 | 2 380 | 1 205 |
| Depreciation & amort. | −18 | −24 | −19 | −26 | −30 | −35 | −39 | −11 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −16 |
| EBIT | 1 598 | 807 | −2 895 | −79 | 1 038 | 973 | −8 791 | −2 808 | −10 718 | −154 | 1 341 | 1 979 | 885 | 2 179 | 2 380 | 1 189 |
| Net financials | 207 | 192 | −267 | −316 | −276 | −283 | −281 | −412 | −560 | −802 | −919 | −678 | −471 | −855 | −1 459 | −1 673 |
| Profit before tax | 1 805 | 999 | −3 162 | −396 | 1 439 | 1 297 | −8 504 | −2 544 | −10 484 | −38 | 1 442 | 2 121 | 1 264 | 2 224 | 1 913 | 796 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 390 | 615 | −3 162 | −396 | 761 | 690 | −9 072 | −3 219 | −11 278 | −956 | 422 | 1 300 | 414 | 1 324 | 921 | −485 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 802 | 50 507 | 50 715 | 51 297 | 51 801 | 52 163 | 49 209 | 53 664 | 58 823 | 54 613 | 53 730 | 53 932 | 53 531 | 52 495 | 52 095 | 51 195 |
| Equity | 23 611 | 24 226 | 21 064 | 20 668 | 21 430 | 22 120 | 13 047 | 9 828 | −1 449 | −2 406 | −1 984 | −684 | −270 | 1 054 | 1 976 | 1 491 |
| Long-term debt | 25 780 | 25 780 | 28 280 | 29 897 | 29 897 | 29 505 | 33 560 | 42 448 | 57 692 | 56 305 | 54 875 | 53 399 | 51 875 | 50 189 | 48 338 | 48 793 |
| Short-term debt | 411 | 501 | 1 371 | 731 | 474 | 538 | 2 601 | 1 388 | 2 581 | 713 | 840 | 1 217 | 1 925 | 1 251 | 1 781 | 912 |
| Total debt | 26 191 | 26 281 | 29 651 | 30 629 | 30 371 | 30 043 | 36 161 | 43 836 | 60 273 | 57 018 | 55 714 | 54 616 | 53 801 | 51 440 | 50 119 | 49 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2021 | — | — |
AR Deputy Member | Deputy Member | 2025 | — | — |
LT Deputy Member | Deputy Member | 2021 | — | — |
BC Deputy Member | Deputy Member | 2022 | — | — |
JM Deputy Member | Deputy Member | 2022 | — | — |
PG Deputy Member | Deputy Member | 2024 | — | — |
HJ Deputy Member | Deputy Member | 2020 | — | — |
KZ Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
SK Deputy Member | Deputy Member | 2025 | — | — |
PO Contact Person | Contact Person | 2007 | — | — |
KW Deputy Member | Deputy Member | 2020 | — | — |
GS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Dørum | Deputy Member | 0 companies |
| Amar Riaz | Deputy Member | 0 companies |
| Leif Tore Skaalerud | Deputy Member | 0 companies |
| Berit Caroline Haaland | Deputy Member | 0 companies |
| June Marie Kals Eriksen | Deputy Member | 0 companies |
| Per Gustav Ekelund | Deputy Member | 0 companies |
| Heider Jami Nazer Al-Hussainy | Deputy Member | 0 companies |
| Kjetil Zazzera | Deputy Member | 0 companies |
| Mohammed Said Mokhtar | Deputy Member | 0 companies |
| Shahzadah Khurram | Deputy Member | 0 companies |
| Per Olav Busch | Contact Person | 0 companies |
| Kenneth Westgaard | Deputy Member | 0 companies |
| Glenn Sigurd Natten | Deputy Member | 0 companies |
| Trym Hølvold | Board of Directors | 0 companies |
| Linn Veronica Nilsen | Board of Directors | 0 companies |
| Monica Strand | Board of Directors | 0 companies |
| Sigbjørn Haugland | Board of Directors | 0 companies |
| Randi Marianne Hoel | Chairman | 0 companies |
| Elisabeth Rist-Christensen | Board of Directors | 0 companies |
| Joakim Rønningen Larsen | Board of Directors | 0 companies |
| Drakidis Stamatiou | Board of Directors | 0 companies |