| Revenue | NOK 8,6M | +26% |
| EBITDA | NOK 5,3M | +108% |
| Net profit | NOK 1,8M | +566% |
| Total assets | NOK 33,7M | -22% |
| Equity | NOK 8,4M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 409 | 4 532 | 4 690 | 5 012 | 4 847 | 4 906 | 4 757 | 4 488 | 4 825 | 4 631 | 4 880 | 4 624 | 4 766 | 5 309 | 6 853 | 8 621 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −93 | −0 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 3 122 | 2 348 | 3 534 | 1 139 | 1 596 | 2 655 | 2 204 | 2 891 | 3 148 | 3 347 | 2 926 | 1 987 | 1 184 | 1 898 | 2 546 | 5 285 |
| Depreciation & amort. | −0 | −0 | −657 | −675 | −674 | −668 | −657 | −672 | −707 | −705 | −708 | −710 | −724 | −730 | −797 | −922 | −1 058 | −1 631 |
| EBIT | 0 | 0 | 2 465 | 1 673 | 2 859 | 471 | 939 | 1 983 | 1 497 | 2 186 | 2 439 | 2 637 | 2 202 | 1 257 | 387 | 977 | 1 488 | 3 655 |
| Net financials | 0 | 0 | −1 303 | −1 271 | −1 348 | −1 535 | −1 172 | −1 155 | −536 | −556 | −409 | −348 | −440 | −483 | −490 | −714 | −1 146 | −1 366 |
| Profit before tax | 0 | 0 | 1 162 | 402 | 1 511 | −1 064 | −233 | 829 | 961 | 1 630 | 2 031 | 2 289 | 1 762 | 774 | −103 | 262 | 342 | 2 289 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −1 290 | 224 | −114 | 438 | 469 | 506 | 388 | 170 | −23 | 59 | 75 | 512 |
| Net profit | 0 | 0 | 1 162 | 402 | 1 511 | −1 064 | 1 057 | 605 | 1 075 | 1 192 | 1 562 | 1 783 | 1 374 | 604 | −80 | 204 | 267 | 1 777 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 39 522 | 39 798 | 29 459 | 27 183 | 41 274 | 38 408 | 38 275 | 38 981 | 42 791 | 42 102 | 41 380 | 39 863 | 38 448 | 41 258 | 43 212 | 33 732 |
| Equity | — | — | 4 384 | 4 787 | −4 218 | −5 282 | 5 406 | 6 011 | 6 130 | 6 022 | 6 879 | 7 025 | 7 124 | 7 157 | 7 077 | 7 248 | 7 186 | 8 413 |
| Long-term debt | 0 | 0 | 34 768 | 34 420 | 33 126 | 31 888 | 31 262 | 32 000 | 31 840 | 31 200 | 32 000 | 32 000 | 31 360 | 30 730 | 30 970 | 30 967 | 32 951 | 23 298 |
| Short-term debt | 0 | 0 | 369 | 592 | 552 | 578 | 4 607 | 398 | 305 | 1 760 | 3 481 | 2 629 | 2 420 | 1 490 | 401 | 3 044 | 3 075 | 2 020 |
| Total debt | 0 | 0 | 35 138 | 35 012 | 33 678 | 32 466 | 35 869 | 32 398 | 32 145 | 32 960 | 35 912 | 35 077 | 34 256 | 32 705 | 31 371 | 34 010 | 36 026 | 25 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cmoment As | Company | 100.0% | 100.0% | 2024 |
Naf Gårdene As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bratten | Chief Executive Officer | 0 companies |
| Jørgen Bue Solli | Chairman | 0 companies |
| Leif Atle Viken | Board of Directors | 0 companies |
| Søren Reiersen Hetland | Board of Directors | 0 companies |
| Iver André Breiby | Chairman | 0 companies |
| Per Egenæss Stilling | Chairman | 0 companies |
| Jørn Aune-Tangen | Board of Directors | 0 companies |