| Revenue | NOK 9,7B | +8% |
| EBITDA | NOK 370,4M | +73% |
| Net profit | NOK 253,3M | +116% |
| Total assets | NOK 5,1B | +6% |
| Equity | NOK 1,7B | +19% |
| Employees | 3859 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 129 041 | 4 239 731 | 4 135 216 | 5 063 806 | 4 931 770 | 4 947 899 | 5 505 195 | 6 437 946 | 6 405 500 | 6 685 221 | 7 064 424 | 7 190 064 | 9 168 926 | 9 486 860 | 8 734 336 | 8 980 636 | 9 663 149 |
| Staff expenses | −450 074 | −464 366 | −0 | −570 287 | −572 487 | −579 038 | −656 931 | −754 867 | −764 599 | −791 123 | −831 898 | −875 947 | −1 005 863 | −1 058 993 | −1 025 245 | −1 006 558 | −1 054 790 |
| EBITDA | 63 883 | 103 548 | 918 279 | 45 526 | 42 094 | 5 924 | −18 968 | 167 036 | 98 146 | 91 926 | 117 949 | 132 109 | 426 643 | 389 734 | 206 553 | 213 509 | 370 372 |
| Depreciation & amort. | −35 254 | −77 214 | −0 | −90 883 | −74 489 | −51 212 | −116 239 | −104 850 | −82 534 | −94 540 | −109 261 | −117 477 | −148 265 | −173 619 | −201 915 | −187 719 | −193 181 |
| EBIT | 28 629 | 26 334 | 918 279 | −45 357 | −32 395 | −45 288 | −135 207 | 62 186 | 15 612 | −2 614 | 8 688 | 14 632 | 278 378 | 216 115 | 4 638 | 25 790 | 177 191 |
| Net financials | 13 885 | 34 450 | 0 | 58 647 | 56 733 | 49 582 | 62 726 | 53 541 | 91 072 | 86 383 | 104 084 | 116 835 | −32 125 | 23 635 | 116 748 | 103 353 | 129 378 |
| Profit before tax | 42 514 | 60 784 | 918 279 | 13 290 | 24 338 | 4 294 | −72 481 | 115 727 | 106 684 | 83 769 | 112 772 | 131 467 | 246 253 | 239 750 | 121 386 | 129 143 | 306 569 |
| Tax | −0 | −0 | −0 | 8 032 | −1 083 | −1 241 | −1 845 | −3 018 | −7 580 | −4 042 | −10 441 | −15 039 | −27 262 | −31 659 | 9 699 | 12 054 | 53 301 |
| Net profit | 42 514 | 60 784 | 918 279 | 5 258 | 25 421 | 5 535 | −70 636 | 118 745 | 114 264 | 87 811 | 123 213 | 146 506 | 273 515 | 271 409 | 111 687 | 117 089 | 253 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 015 309 | 1 050 590 | 1 093 822 | 1 436 531 | 1 495 690 | 1 643 735 | 1 753 717 | 2 509 882 | 2 799 898 | 2 901 519 | 3 152 550 | 3 483 681 | 4 135 315 | 4 871 513 | 4 912 205 | 4 844 645 | 5 113 007 |
| Equity | −129 768 | −95 322 | −10 349 | 33 244 | 59 802 | 79 665 | 14 722 | 104 795 | 210 486 | 313 651 | 441 292 | 590 292 | 887 255 | 1 161 078 | 1 277 329 | 1 417 125 | 1 679 692 |
| Long-term debt | 636 109 | 663 622 | 676 457 | 860 041 | 877 591 | 939 127 | 1 099 822 | 1 739 351 | 1 920 462 | 1 917 526 | 1 971 904 | 2 147 632 | 2 346 652 | 2 802 361 | 2 650 433 | 2 383 061 | 2 308 000 |
| Short-term debt | 495 891 | 472 165 | 421 344 | 526 681 | 544 965 | 612 694 | 636 825 | 627 955 | 633 319 | 633 244 | 692 663 | 691 414 | 836 086 | 841 996 | 908 969 | 952 663 | 1 028 752 |
| Total debt | 1 132 000 | 1 135 787 | 1 097 801 | 1 386 722 | 1 422 556 | 1 551 821 | 1 736 647 | 2 367 306 | 2 553 781 | 2 550 770 | 2 664 567 | 2 839 046 | 3 182 738 | 3 644 357 | 3 559 402 | 3 335 724 | 3 336 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2023 | — | — |
LT Deputy Member | Deputy Member | 2022 | — | — |
VA Deputy Member | Deputy Member | 2026 | — | — |
JE Deputy Member | Deputy Member | 2026 | — | — |
AD Deputy Member | Deputy Member | 2022 | — | — |
AO Deputy Member | Deputy Member | 2023 | — | — |
SB Deputy Member | Deputy Member | 2023 | — | — |
ET Deputy Member | Deputy Member | 2023 | — | — |
JW Observer | Observer | 2021 | — | — |
MI Deputy Member | Deputy Member | 2022 | — | — |
JL Observer | Observer | 2021 | — | — |
CL Deputy Member | Deputy Member | 2022 | — | — |
TO Deputy Member | Deputy Member | 2026 | — | — |
LR Deputy Member | Deputy Member | 2023 | — | — |
LR Deputy Member | Deputy Member | 2022 | — | — |
SB Deputy Member | Deputy Member | 2026 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BK Deputy Member | Deputy Member | 2026 | — | — |
AS Deputy Member | Deputy Member | 2026 | — | — |
GK Deputy Member | Deputy Member | 2022 | — | — |
VS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Næss | Deputy Member | 0 companies |
| Leif Thore Mørk | Deputy Member | 0 companies |
| Vidar Antonsen | Deputy Member | 0 companies |
| Jan Edvin Blomkvist | Deputy Member | 0 companies |
| Anne Dubrau | Deputy Member | 0 companies |
| Asbjørn Onsaker | Deputy Member | 0 companies |
| Sondre Borvik Skansen | Deputy Member | 0 companies |
| Elisabeth Therese Andreassen | Deputy Member | 0 companies |
| Joakim Wæhre Severinsen | Observer | 0 companies |
| Mona Irene Trøber Schmidt | Deputy Member | 0 companies |
| Joakim Linna-Severinsen | Observer | 0 companies |
| Christian Langeid Pedersen | Deputy Member | 0 companies |
| Tom Olav Gulbrandsen | Deputy Member | 0 companies |
| Leif Robert Vincent Blom | Deputy Member | 0 companies |
| Lars Rune Nordhagen | Deputy Member | 0 companies |
| Stian Berntsen | Deputy Member | 0 companies |
| Gøril Havrevold Joys Johnsen | Chief Executive Officer | 0 companies |
| Tore Tjomsland | Chief Executive Officer | 0 companies |
| Besart Kurta | Deputy Member | 0 companies |
| Ann-Kristin Strand | Deputy Member | 0 companies |
| Geir Kristian Johannessen | Deputy Member | 0 companies |
| Vibeke Sætre Pettersen | Deputy Member | 0 companies |
| Tanja Elisabeth Hunter | Deputy Chairman | 0 companies |
| Camilla Johnsrud Gjærløw | Board of Directors | 0 companies |
| Arnt Erik Brekke | Board of Directors | 0 companies |
| Kjetil Monssen Ebbesberg | Chairman | 0 companies |
| Anne Jødahl Skuterud | Board of Directors | 0 companies |
| Anne Mari Halsan | Board of Directors | 0 companies |
| Bjørn Gulbrandsen | Board of Directors | 0 companies |
| Nina Marie Glomsrud Saxrud | Board of Directors | 0 companies |
| Einar Skaarseth Enger | Board of Directors | 0 companies |
| Jennie Regina Andersson | Board of Directors | 0 companies |
| Einar Belsom | Board of Directors | 0 companies |