| Revenue | NOK 10,7M | +5% |
| EBITDA | NOK 4,1M | +54% |
| Net profit | NOK 957K | +10077% |
| Total assets | NOK 39,8M | -1% |
| Equity | NOK -19,4M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 972 | 4 623 | 4 958 | 5 345 | 5 546 | 5 969 | 6 255 | 6 592 | 7 053 | 7 261 | 7 575 | 8 582 | 10 249 | 10 739 |
| Staff expenses | −222 | −239 | −240 | −428 | −316 | −285 | −285 | −297 | −297 | −366 | −297 | −308 | −308 | −342 |
| EBITDA | −6 771 | 1 114 | −13 094 | 642 | −2 190 | 2 281 | 2 249 | 2 279 | 2 493 | 2 258 | 253 | −14 877 | 2 677 | 4 129 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −25 | −41 | −35 | −45 | −54 | −70 | −70 | −70 | −164 | −164 |
| EBIT | −6 791 | 1 095 | −13 113 | 622 | −2 215 | 2 241 | 2 214 | 2 234 | 2 439 | 2 188 | 183 | −14 948 | 2 513 | 3 965 |
| Net financials | −165 | 201 | 1 000 | 1 372 | 1 215 | 1 007 | 992 | 882 | 1 006 | 796 | 632 | 1 150 | 2 504 | 3 007 |
| Profit before tax | −6 956 | 1 296 | −14 113 | −750 | −3 430 | 1 234 | 1 222 | 1 352 | 1 433 | 1 392 | −449 | −16 097 | 9 | 957 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 956 | 893 | −14 113 | −750 | −3 430 | 1 234 | 1 222 | 1 352 | 1 433 | 1 392 | −449 | −16 097 | 9 | 957 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 149 | 16 988 | 46 664 | 41 083 | 37 050 | 37 440 | 37 954 | 38 401 | 38 786 | 39 585 | 37 905 | 43 485 | 40 151 | 39 767 |
| Equity | 5 811 | 7 581 | −6 533 | −7 283 | −10 407 | −9 173 | −7 951 | −6 599 | −5 167 | −3 775 | −4 224 | −20 321 | −20 312 | −19 354 |
| Long-term debt | 10 118 | 9 179 | 48 519 | 47 830 | 46 742 | 45 977 | 45 211 | 44 390 | 43 563 | 42 685 | 41 271 | 61 691 | 59 899 | 58 288 |
| Short-term debt | 220 | 228 | 4 678 | 536 | 714 | 637 | 694 | 610 | 390 | 674 | 858 | 2 115 | 563 | 833 |
| Total debt | 10 338 | 9 407 | 53 197 | 48 366 | 47 457 | 46 613 | 45 905 | 45 000 | 43 953 | 43 360 | 42 129 | 63 806 | 60 463 | 59 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2024 | — | — |
CH Deputy Member | Deputy Member | 2023 | — | — |
LE Deputy Member | Deputy Member | 2026 | — | — |
TA Deputy Member | Deputy Member | 2022 | — | — |
BK Deputy Member | Deputy Member | 2020 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
OM Deputy Member | Deputy Member | 2020 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
AG Deputy Member | Deputy Member | 2022 | — | — |
EM Deputy Member | Deputy Member | 2020 | — | — |
HF Deputy Member | Deputy Member | 2021 | — | — |
HH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Slåttsveen | Deputy Member | 0 companies |
| Connie Hovland | Deputy Member | 0 companies |
| Lars Erik Petersen | Deputy Member | 0 companies |
| Trond Asbjørn Larsen | Deputy Member | 0 companies |
| Bjørg Kvarstein Andreassen | Deputy Member | 0 companies |
| Arnt-Ivar Solbakken Brattsti | Deputy Member | 0 companies |
| Oda Margrethe Olsen-Ryum | Deputy Member | 0 companies |
| Anne Lise Mahle Dahlgren | Deputy Member | 0 companies |
| Ann-Kristin Gunnes Dybvik | Deputy Member | 0 companies |
| Eva Margareth Kristiansen | Deputy Member | 0 companies |
| Hilde Fuglerud Vilhelmshaugen | Deputy Member | 0 companies |
| Helge Hagen Fuglerud | Deputy Member | 0 companies |
| Vidar Grøtterud | Board of Directors | 0 companies |
| Sindre Bergan | Board of Directors | 0 companies |
| Ingelise Sandø | Board of Directors | 0 companies |
| Eigil Jensen | Board of Directors | 0 companies |
| Hildegunn Johansen | Board of Directors | 0 companies |
| Jorunn Dahlstrøm | Board of Directors | 0 companies |
| Laila Margrethe Tryde | Chairman | 0 companies |
| Mateusz Wanat | Board of Directors | 0 companies |
| Robert Grelland | Chairman | 0 companies |
| Christoffer Torget Moseng | Board of Directors | 0 companies |
| Elisabeth Karlberg Andersen | Board of Directors | 0 companies |
| Hilde Fosseie | Board of Directors | 0 companies |