| Revenue | NOK 1,4M | +14% |
| EBITDA | NOK 1,2M | +16% |
| Net profit | NOK 683K | +20% |
| Total assets | NOK 8,2M | -19% |
| Equity | NOK 6,7M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 091 | 1 132 | 1 187 | 1 230 | 1 406 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 976 | 986 | 1 074 | 1 073 | 1 248 |
| Depreciation & amort. | −188 | −188 | −188 | −300 | −302 |
| EBIT | 788 | 798 | 886 | 773 | 946 |
| Net financials | −65 | −83 | −114 | −42 | −70 |
| Profit before tax | 723 | 715 | 772 | 731 | 875 |
| Tax | 159 | 157 | 170 | 161 | 193 |
| Net profit | 564 | 558 | 602 | 570 | 683 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 695 | 7 635 | 8 163 | 10 137 | 8 199 |
| Equity | 4 257 | 4 815 | 5 417 | 5 987 | 6 670 |
| Long-term debt | 2 746 | 2 635 | 2 532 | 2 432 | 1 280 |
| Short-term debt | 692 | 186 | 213 | 1 718 | 250 |
| Total debt | 3 438 | 2 821 | 2 745 | 4 150 | 1 529 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Deputy Member | Deputy Member | 2016 |
JB Deputy Member | Deputy Member | 2016 |
SB Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Magne Børrestuen | Deputy Member | 0 companies |
| John Birger Sæthre | Deputy Member | 0 companies |
| Stig Børrestuen | Chief Executive Officer | 0 companies |
| Rune Skjærmoen | Board of Directors | 0 companies |