| Revenue | NOK 10,3M | -42% |
| EBITDA | NOK 7,2M | +11% |
| Net profit | NOK 2,2M | +2% |
| Total assets | NOK 72,2M | +0% |
| Equity | NOK 24,7M | +5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 137 | 10 731 | 11 240 | 8 956 | 10 403 | 11 887 | 16 435 | 9 138 | 7 882 | 7 970 | 9 246 | 8 508 | 9 158 | 9 209 | 17 623 | 10 284 |
| Staff expenses | −448 | −438 | −1 506 | −726 | −587 | −475 | −1 020 | −931 | −1 024 | −1 040 | −1 062 | −980 | −1 059 | −1 066 | −1 092 | −1 114 |
| EBITDA | 6 109 | 7 454 | 6 285 | 5 367 | −6 697 | 6 406 | 10 066 | 4 473 | 4 151 | 4 937 | 6 885 | 5 801 | 5 800 | 6 313 | 6 438 | 7 153 |
| Depreciation & amort. | −2 666 | −1 669 | −1 483 | −1 500 | −1 448 | −0 | −1 691 | −1 179 | −1 177 | −1 179 | −1 131 | −1 211 | −1 426 | −1 431 | −1 445 | −1 475 |
| EBIT | 3 443 | 5 784 | 4 802 | 3 867 | −8 145 | 6 406 | 8 376 | 3 294 | 2 974 | 3 758 | 5 753 | 4 590 | 4 374 | 4 883 | 4 993 | 5 677 |
| Net financials | −3 999 | −3 469 | −2 777 | −3 526 | −9 886 | −7 804 | −3 231 | −1 369 | −1 306 | −1 280 | −1 395 | −1 243 | −1 196 | −1 298 | −2 195 | −2 824 |
| Profit before tax | −556 | 2 315 | 2 025 | 341 | −18 031 | −1 398 | 5 145 | 1 925 | 1 667 | 2 478 | 4 359 | 3 346 | 3 178 | 3 585 | 2 798 | 2 853 |
| Tax | −141 | 642 | 570 | 100 | −4 646 | −476 | 1 412 | 392 | 379 | 523 | 960 | 737 | 700 | 805 | 617 | 628 |
| Net profit | −414 | 1 673 | 1 455 | 240 | −13 385 | −923 | 3 733 | 1 533 | 1 288 | 1 954 | 3 399 | 2 609 | 2 479 | 2 780 | 2 182 | 2 225 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 991 | 92 440 | 109 012 | 111 049 | 76 792 | 75 718 | 57 102 | 55 709 | 54 755 | 54 909 | 57 354 | 70 574 | 73 654 | 73 369 | 72 321 | 72 215 |
| Equity | 12 968 | — | 16 607 | 16 872 | 3 486 | 2 564 | 8 204 | 9 737 | 11 024 | 12 979 | 16 377 | 18 987 | 20 465 | 22 245 | 23 426 | 24 651 |
| Long-term debt | 71 330 | 72 440 | 70 959 | 68 911 | 60 906 | 57 791 | 47 485 | 45 205 | 43 020 | 40 945 | 39 947 | 50 640 | 50 380 | 47 949 | 45 724 | 44 445 |
| Short-term debt | 6 692 | 6 181 | 21 447 | 25 267 | 12 400 | 15 363 | 1 414 | 768 | 711 | 985 | 1 030 | 948 | 2 809 | 3 175 | 3 170 | 3 119 |
| Total debt | 78 022 | 78 621 | 92 406 | 94 178 | 73 306 | 73 154 | 48 898 | 45 973 | 43 730 | 41 930 | 40 977 | 51 587 | 53 189 | 51 124 | 48 894 | 47 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tejos 3 As | Company | 35.2% | 35.2% | 2024 |
Tejos 2 As | Company | 35.2% | 35.2% | 2024 |
Tejos As | Company | 29.6% | 29.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Johannessen | Chief Executive Officer | 0 companies |
| Steinar Hansi Giske | Chairman | 0 companies |
| Terje Johannessen | Chairman | 0 companies |
| Tove Johannessen | Board of Directors | 0 companies |