| Revenue | NOK 15,9M | -33% |
| EBITDA | NOK 178K | -92% |
| Net profit | NOK -174K | -119% |
| Total assets | NOK 13,6M | -17% |
| Equity | NOK 8,5M | -2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 808 | 14 927 | 24 340 | 23 775 | 15 948 |
| Staff expenses | −6 586 | −7 143 | −8 557 | −9 004 | −8 048 |
| EBITDA | −2 070 | 1 368 | 3 099 | 2 097 | 178 |
| Depreciation & amort. | −562 | −566 | −615 | −796 | −778 |
| EBIT | −2 632 | 801 | 2 484 | 1 301 | −600 |
| Net financials | −223 | 664 | −223 | −104 | 393 |
| Profit before tax | −2 856 | 1 466 | 2 261 | 1 197 | −208 |
| Tax | −601 | 401 | 523 | 261 | −34 |
| Net profit | −2 255 | 1 065 | 1 738 | 936 | −174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 453 | 12 379 | 15 869 | 16 364 | 13 628 |
| Equity | 5 192 | 6 256 | 7 725 | 8 661 | 8 487 |
| Long-term debt | 3 324 | 2 783 | 2 780 | 2 189 | 1 156 |
| Short-term debt | 3 938 | 3 339 | 5 364 | 5 515 | 3 985 |
| Total debt | 7 261 | 6 122 | 8 144 | 7 704 | 5 141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Chief Executive Officer | Chief Executive Officer | 2009 |
PS Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
BH Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RE | Chairman | 2022 |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.8% | 40.8% | 2022 | |
| Individual | 29.6% | 29.6% | 2022 | |
| Individual | 8.8% | 8.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 3.2% | 3.2% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Company | 1.6% | 1.6% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Martin Håtveit | Chief Executive Officer | 0 companies |
| Preben Solly | Deputy Member | 0 companies |
| Bjørn Håtveit | Deputy Member | 0 companies |
| Rune Eng | Chairman | 0 companies |
| Tom Jensen | Board of Directors | 0 companies |
| Reidar Odden | Board of Directors | 0 companies |