| Revenue | NOK 20,8M | -22% |
| EBITDA | NOK 3,2M | +47% |
| Net profit | NOK 1,4M | +786% |
| Total assets | NOK 7,9M | -61% |
| Equity | NOK 420K | +0% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 717 | 28 589 | 26 580 | 26 675 | 20 835 |
| Staff expenses | −22 954 | −21 339 | −17 516 | −19 950 | −13 451 |
| EBITDA | 587 | 2 449 | 2 234 | 2 180 | 3 209 |
| Depreciation & amort. | −135 | −1 726 | −1 861 | −2 103 | −2 132 |
| EBIT | 453 | 723 | 373 | 77 | 1 077 |
| Net financials | −1 | −121 | −37 | 82 | 278 |
| Profit before tax | 452 | 602 | 336 | 159 | 1 355 |
| Tax | 102 | −87 | −48 | 7 | −0 |
| Net profit | 350 | 689 | 384 | 153 | 1 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 257 | 26 939 | 24 917 | 20 098 | 7 932 |
| Equity | 1 001 | 590 | 420 | 420 | 420 |
| Long-term debt | 8 420 | 5 359 | 4 557 | 3 286 | 0 |
| Short-term debt | 25 837 | 20 407 | 19 358 | 16 142 | 7 418 |
| Total debt | 34 257 | 25 767 | 23 916 | 19 428 | 7 418 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØK Chief Executive Officer | Chief Executive Officer | 2020 |
AO Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Klausen | Chief Executive Officer | 0 companies |
| Audun Olsbu | Deputy Member | 0 companies |
| Håvard Kvalheim | Chairman | 0 companies |
| Nils Kristian Gauslaa | Chairman | 0 companies |