| Revenue | NOK 2,5M | +9% |
| EBITDA | NOK 892K | +30% |
| Net profit | NOK 321K | +56% |
| Total assets | NOK 5,9M | +1% |
| Equity | NOK -6,2M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 360 | 1 603 | 1 747 | 1 747 | 2 068 | 1 883 | 1 883 | 1 883 | 1 883 | 2 045 | 2 057 | 2 264 | 2 477 |
| Staff expenses | −91 | −91 | −86 | −91 | −91 | −85 | −89 | −86 | −83 | −97 | −97 | −103 | −103 |
| EBITDA | −5 687 | 394 | 742 | 577 | −71 | 788 | 882 | 748 | −1 985 | −558 | −154 | 689 | 892 |
| Depreciation & amort. | −8 | −8 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −21 | −21 |
| EBIT | −5 696 | 386 | 738 | 577 | −71 | 788 | 882 | 748 | −1 985 | −558 | −176 | 668 | 871 |
| Net financials | −160 | −266 | −271 | −230 | −201 | −199 | −197 | −224 | −171 | −163 | −262 | −462 | −550 |
| Profit before tax | −5 856 | 120 | 467 | 346 | −153 | 689 | 782 | 689 | 741 | 737 | −438 | 206 | 321 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 856 | 120 | 467 | 346 | −272 | 589 | 684 | 524 | −2 156 | −722 | −438 | 206 | 321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 401 | 5 631 | 5 771 | 5 875 | 6 659 | 6 763 | 7 161 | 7 417 | 8 669 | 6 950 | 5 934 | 5 862 | 5 933 |
| Equity | −5 348 | −5 240 | −4 809 | −4 390 | −4 704 | −4 178 | −3 557 | −3 098 | −5 319 | −6 096 | −6 577 | −6 426 | −6 165 |
| Long-term debt | 10 390 | 10 661 | 10 437 | 10 195 | 10 883 | 10 618 | 10 339 | 10 071 | 12 755 | 12 348 | 11 963 | 11 668 | 11 404 |
| Short-term debt | 359 | 210 | 144 | 70 | 481 | 323 | 378 | 444 | 1 233 | 698 | 548 | 621 | 694 |
| Total debt | 10 749 | 10 871 | 10 581 | 10 264 | 11 363 | 10 942 | 10 718 | 10 516 | 13 988 | 13 046 | 12 511 | 12 288 | 12 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2025 | — | — |
AG Deputy Member | Deputy Member | 2020 | — | — |
MH Contact Person | Contact Person | 2017 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
HR Deputy Member | Deputy Member | 2022 | — | — |
GI Deputy Member | Deputy Member | 2023 | — | — |
AH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ina Mostraum | Deputy Member | 0 companies |
| Asgeir Gjengedal | Deputy Member | 0 companies |
| Marianne Hegna | Contact Person | 0 companies |
| Andreas Spaghettus Holm | Deputy Member | 0 companies |
| Harold Rindal | Deputy Member | 0 companies |
| Gunnar Iversen | Deputy Member | 0 companies |
| Andreas Holm | Deputy Member | 0 companies |
| Jan Ivar Olsen | Chairman | 0 companies |
| Jostein Eriksen | Board of Directors | 0 companies |
| Henry Nilsen | Chairman | 0 companies |
| Gunnhild Randen | Board of Directors | 0 companies |
| Kate Anita Berge | Board of Directors | 0 companies |
| Marianne Wergeland | Board of Directors | 0 companies |