| Revenue | NOK 808K | +14% |
| EBITDA | NOK 323K | -4% |
| Net profit | NOK 197K | -12% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK 36K | +123% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 470 | 485 | 510 | 510 | 512 | 568 | 578 | 596 | 595 | 595 | 614 | 609 | 619 | 709 | 808 |
| Staff expenses | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 |
| EBITDA | 286 | 284 | 72 | 168 | 303 | 182 | −2 025 | 311 | 335 | 321 | 314 | 309 | 299 | 50 | 337 | 323 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 286 | 284 | 72 | 168 | 303 | 182 | −2 025 | 311 | 335 | 321 | 314 | 309 | 299 | 50 | 337 | 323 |
| Net financials | −79 | −83 | −81 | −83 | −77 | −78 | −112 | −94 | −87 | −77 | −76 | −59 | −45 | −69 | −112 | −126 |
| Profit before tax | 207 | 201 | −9 | 84 | 303 | 182 | −2 025 | 311 | 335 | 325 | 318 | 313 | 304 | 54 | 342 | 328 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 207 | 201 | −9 | 84 | 226 | 103 | −2 137 | 217 | 247 | 244 | 238 | 249 | 255 | −20 | 225 | 197 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 576 | 3 594 | 3 945 | 3 620 | 3 684 | 3 587 | 3 534 | 3 580 | 3 584 | 3 609 | 3 633 | 3 662 | 3 701 | 3 638 | 3 650 | 3 655 |
| Equity | −284 | −83 | −92 | −8 | 218 | 321 | −1 816 | −1 610 | −1 371 | −1 135 | −906 | −665 | −425 | −386 | −161 | 36 |
| Long-term debt | 3 838 | 3 669 | 3 806 | 3 623 | 3 435 | 3 247 | 5 345 | 5 130 | 4 912 | 4 689 | 4 463 | 4 240 | 4 008 | 3 971 | 3 760 | 3 545 |
| Short-term debt | 21 | 8 | 231 | 5 | 31 | 19 | 5 | 39 | 4 | 1 | 5 | 0 | 0 | 52 | 52 | 73 |
| Total debt | 3 859 | 3 677 | 4 037 | 3 628 | 3 466 | 3 266 | 5 350 | 5 180 | 4 936 | 4 717 | 4 503 | 4 283 | 4 068 | 4 023 | 3 811 | 3 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2023 | — | — |
HA Deputy Member | Deputy Member | 2023 | — | — |
BG Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Olsen | Deputy Member | 0 companies |
| Heidi Anita Evensen | Deputy Member | 0 companies |
| Britt Guldborg Paulsen | Deputy Member | 0 companies |
| Trond Løntjern | Board of Directors | 0 companies |
| Hilde Bergitte Stokstad | Board of Directors | 0 companies |
| Frank Sig Hansen | Chairman | 0 companies |