| Revenue | NOK 2,8M | -27% |
| EBITDA | NOK 927K | -30% |
| Net profit | NOK 506K | -47% |
| Total assets | NOK 4,7M | -4% |
| Equity | NOK -3,8M | +12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 656 | 1 844 | 1 929 | 2 022 | 2 045 | 2 121 | 2 402 | 2 578 | 2 625 | 2 644 | 2 643 | 2 601 | 2 646 | 3 851 | 2 819 |
| Staff expenses | −76 | −79 | −86 | −86 | −66 | −110 | −90 | −137 | −137 | −137 | −137 | −137 | −137 | −217 | −205 |
| EBITDA | 562 | −2 908 | 875 | 311 | 866 | 472 | −5 146 | 753 | 613 | 1 256 | 1 321 | 1 138 | 655 | 1 330 | 927 |
| Depreciation & amort. | −17 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 545 | −2 912 | 875 | 311 | 866 | 472 | −5 146 | 753 | 613 | 1 256 | 1 321 | 1 138 | 655 | 1 330 | 927 |
| Net financials | −237 | −249 | 313 | 323 | 274 | 198 | 227 | 296 | 293 | 309 | 256 | 199 | 243 | 376 | 421 |
| Profit before tax | 308 | −3 162 | 1 188 | −12 | 592 | 274 | −5 373 | 456 | 320 | 946 | 1 065 | 939 | 411 | 954 | 506 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 308 | −3 162 | 562 | −12 | 592 | 274 | −5 373 | 456 | 320 | 946 | 1 065 | 939 | 411 | 954 | 506 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 460 | 4 229 | 4 354 | 3 975 | 3 986 | 3 636 | 5 416 | 4 785 | 4 379 | 4 574 | 4 908 | 5 063 | 4 749 | 4 856 | 4 659 |
| Equity | −2 275 | −5 437 | −4 875 | −4 887 | −4 295 | −4 021 | −9 394 | −8 938 | −8 618 | −7 671 | −6 606 | −5 668 | −5 257 | −4 303 | −3 796 |
| Long-term debt | 6 501 | 9 356 | 8 979 | 8 593 | 8 072 | 7 610 | 14 136 | 13 428 | 12 708 | 11 991 | 11 227 | 10 434 | 9 670 | 8 961 | 8 244 |
| Short-term debt | 233 | 309 | 249 | 269 | 209 | 48 | 674 | 294 | 289 | 254 | 288 | 297 | 336 | 198 | 211 |
| Total debt | 6 735 | 9 666 | 9 229 | 8 862 | 8 282 | 7 657 | 14 810 | 13 723 | 12 997 | 12 245 | 11 515 | 10 731 | 10 006 | 9 159 | 8 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2022 | — | — |
CM Deputy Member | Deputy Member | 2022 | — | — |
MW Deputy Member | Deputy Member | 2021 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
MG Deputy Member | Deputy Member | 2024 | — | — |
GA Contact Person | Contact Person | 2018 | — | — |
RD Deputy Member | Deputy Member | 2024 | — | — |
GN Deputy Member | Deputy Member | 2021 | — | — |
FT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mie Cecilie Myhrvold | Deputy Member | 0 companies |
| Christoffer Maximilian Setterwall | Deputy Member | 0 companies |
| Marianne Weydahl Hille | Deputy Member | 0 companies |
| Ketil Sigde | Deputy Member | 0 companies |
| Mathilde Gulbrandsen Frank | Deputy Member | 0 companies |
| Geir Arne Alvestad | Contact Person | 0 companies |
| Rannveig Dæmring Thue | Deputy Member | 0 companies |
| Gerd Norunn Sveen | Deputy Member | 0 companies |
| Frederikke Tonnaer Liseth | Deputy Member | 0 companies |
| Anders Løland | Board of Directors | 0 companies |
| Terje Elfström Østensen | Chairman | 0 companies |
| Erlend Østvold Eriksmoen | Board of Directors | 0 companies |
| Øyvind Endal Mettenes | Board of Directors | 0 companies |
| Glenn Borg Løkken | Board of Directors | 0 companies |
| Ole Kristian Kvarsvik | Board of Directors | 0 companies |
| Odd Jarle Jektvik Larsen | Chairman | 0 companies |
| Stian Conradsen | Board of Directors | 0 companies |
| Mariann Viktoria Eikeland | Board of Directors | 0 companies |
| Oliver Dimovski | Board of Directors | 0 companies |
| Ingrid Gjone Helseth | Board of Directors | 0 companies |
| Marit Ytterhaug | Board of Directors | 0 companies |
| Tormod Gjestvang Ween | Chairman | 0 companies |