| Revenue | NOK 19,2M | +6% |
| EBITDA | NOK -1,6M | +17% |
| Net profit | NOK -2,7M | +5% |
| Total assets | NOK 21,4M | -18% |
| Equity | NOK -779K | -140% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 531 | 11 575 | 11 537 | 11 973 | 12 072 | 11 960 | 12 150 | 12 400 | 13 021 | 14 388 | 15 514 | 16 103 | 17 080 | 18 221 | 19 245 |
| Staff expenses | −924 | −936 | −989 | −929 | −532 | −987 | −1 163 | −1 026 | −1 129 | −1 209 | −1 171 | −0 | −1 506 | −1 638 | −1 495 |
| EBITDA | 353 | 4 556 | 4 109 | 3 383 | 2 871 | 3 102 | 2 207 | 2 841 | 2 779 | 2 303 | 2 542 | 1 179 | 973 | −1 964 | −1 636 |
| Depreciation & amort. | −98 | −98 | −98 | −98 | −98 | −40 | −16 | −25 | −25 | −53 | −81 | −0 | −126 | −132 | −104 |
| EBIT | 255 | 4 458 | 4 011 | 3 285 | 2 773 | 3 062 | 2 191 | 2 816 | 2 754 | 2 250 | 2 461 | 1 179 | 847 | −2 096 | −1 740 |
| Net financials | −1 401 | −1 149 | 1 149 | 1 099 | 874 | 646 | 485 | 465 | 402 | 434 | 357 | −271 | −344 | −752 | −970 |
| Profit before tax | −1 146 | 3 308 | 5 160 | 2 186 | 1 899 | 2 416 | 1 706 | 2 351 | 2 353 | 1 816 | 2 104 | 907 | 504 | −2 847 | −2 710 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 146 | 3 308 | 2 862 | 2 186 | 1 899 | 2 416 | 1 706 | 2 351 | 2 353 | 1 816 | 2 104 | 907 | 504 | −2 847 | −2 710 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 736 | 20 771 | 20 628 | 21 997 | 19 432 | 20 202 | 20 853 | 21 369 | 22 786 | 23 140 | 23 535 | 23 749 | 24 076 | 26 142 | 21 364 |
| Equity | −19 635 | −16 327 | −13 465 | −11 279 | −9 380 | −6 964 | −5 258 | −2 907 | −554 | 1 262 | 3 367 | 4 274 | 4 778 | 1 930 | −779 |
| Long-term debt | 38 533 | 35 571 | 32 626 | 31 724 | 27 430 | 26 208 | 24 900 | 22 589 | 21 291 | 19 995 | 18 621 | 17 201 | 15 830 | 19 451 | 20 082 |
| Short-term debt | 1 838 | 1 526 | 1 467 | 1 551 | 1 382 | 958 | 1 211 | 1 687 | 2 049 | 1 884 | 1 547 | 2 274 | 3 469 | 4 760 | 2 061 |
| Total debt | 40 371 | 37 098 | 34 093 | 33 276 | 28 812 | 27 166 | 26 110 | 24 276 | 23 340 | 21 878 | 20 168 | 19 475 | 19 298 | 24 211 | 22 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2020 | — | — |
AM Deputy Member | Deputy Member | 2023 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
GK Deputy Member | Deputy Member | 2023 | — | — |
FA Deputy Member | Deputy Member | 2022 | — | — |
SB Deputy Member | Deputy Member | 2025 | — | — |
ÅM Deputy Member | Deputy Member | 2020 | — | — |
SB Deputy Member | Deputy Member | 2024 | — | — |
AS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Richard Hubert Dieffenthaler | Deputy Member | 0 companies |
| Majlen Kleven | Deputy Member | 0 companies |
| Anne Marte Ljosland | Deputy Member | 0 companies |
| Marius Skjørberg | Deputy Member | 0 companies |
| Gry Katrin Reiremo | Deputy Member | 0 companies |
| Frank Arne Bjørkmann Nortun | Deputy Member | 0 companies |
| Sandra Benrud Sundfær | Deputy Member | 0 companies |
| Åsne Mehli Gran | Deputy Member | 0 companies |
| Sandra Børresen Benrud | Deputy Member | 0 companies |
| Aud Synnøve Dalsegg | Deputy Member | 0 companies |
| Kristoffer Magerøy | Board of Directors | 0 companies |
| Linda Langøy Roald | Board of Directors | 0 companies |
| Are Smith-Meyer | Chairman | 0 companies |
| Tonje Nørve | Chairman | 0 companies |
| Lars Jakob Paulsen | Board of Directors | 0 companies |
| Christian Hunstad | Board of Directors | 0 companies |
| Henning Sveen | Chairman | 0 companies |
| Sissel Marie Elvebakk | Board of Directors | 0 companies |
| Steinar Olsen | Board of Directors | 0 companies |
| Glenn Norli Jørgensen | Board of Directors | 0 companies |
| Ola Jørgen Kyrkjeeide | Board of Directors | 0 companies |
| Kjetil Borch | Board of Directors | 0 companies |