| Revenue | NOK 3,4M | +1% |
| EBITDA | NOK 35K | -83% |
| Net profit | NOK -12K | -107% |
| Total assets | NOK 552K | -5% |
| Equity | NOK 347K | -3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 385 | 1 650 | 1 777 | 2 687 | 4 151 | 2 895 | 4 100 | 2 624 | 3 401 | 2 485 | 2 604 | 2 759 | 2 293 | 3 098 | 2 737 | 3 340 | 3 388 |
| Staff expenses | −241 | −239 | −241 | −209 | −268 | −348 | −326 | −334 | −334 | −373 | −373 | −345 | −386 | −407 | −353 | −314 | −344 |
| EBITDA | 25 | 53 | 57 | 33 | 472 | −137 | 125 | 106 | 92 | 57 | 87 | 10 | 25 | −16 | 134 | 199 | 35 |
| Depreciation & amort. | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −9 | −14 | −24 | −37 |
| EBIT | 17 | 53 | 57 | 33 | 472 | −137 | 125 | 106 | 92 | 57 | 87 | 10 | 19 | −25 | 120 | 175 | −2 |
| Net financials | −1 | −2 | −1 | −6 | −5 | −9 | −18 | −14 | −20 | −15 | −16 | −10 | −9 | 82 | −10 | −10 | −10 |
| Profit before tax | 16 | 50 | 56 | 27 | 467 | −146 | 107 | 92 | 72 | 42 | 71 | −0 | 10 | 57 | 110 | 164 | −12 |
| Tax | −0 | −0 | −0 | −0 | −207 | −32 | 30 | 39 | 26 | 14 | 19 | 0 | 64 | −0 | −0 | −0 | −0 |
| Net profit | 16 | 50 | 56 | 27 | 674 | −115 | 77 | 53 | 46 | 28 | 52 | −0 | −54 | 57 | 110 | 164 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 291 | 259 | 230 | 595 | 584 | 823 | 910 | 719 | 654 | 468 | 392 | 362 | 470 | 567 | 579 | 552 |
| Equity | — | −860 | −803 | −777 | 292 | 177 | 254 | 308 | 306 | 334 | 83 | 83 | 28 | 85 | 195 | 359 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 47 | 78 | 119 | 122 | 92 | 57 | 19 | 0 | 65 | 26 | 40 | 36 | 0 |
| Short-term debt | 1 085 | 1 150 | 1 062 | 919 | 256 | 328 | 449 | 480 | 321 | 263 | 366 | 309 | 269 | 358 | 332 | 184 | 205 |
| Total debt | 1 085 | 1 150 | 1 062 | 1 007 | 303 | 406 | 568 | 603 | 413 | 320 | 385 | 309 | 333 | 385 | 372 | 220 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.4% | 2.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Kristoffer Sydness | Deputy Member | 0 companies |
| Sigurd Sørås | Chairman | 0 companies |
| Sigurd Søraas | Chairman | 0 companies |