| Revenue | NOK 7,5M | +15% |
| EBITDA | NOK 3,8M | +25% |
| Net profit | NOK 419K | +297% |
| Total assets | NOK 33M | -1% |
| Equity | NOK -27,5M | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 180 | 2 387 | 2 766 | 3 295 | 3 822 | 4 300 | 4 431 | 4 761 | 4 912 | 5 033 | 5 042 | 5 100 | 5 615 | 6 568 | 7 541 |
| Staff expenses | −0 | −0 | −0 | −251 | −249 | −310 | −356 | −333 | −266 | −262 | −268 | −299 | −335 | −456 | −505 | −424 | −541 | −461 |
| EBITDA | 0 | 0 | 0 | −977 | −503 | 129 | −9 484 | 1 103 | 2 182 | 402 | 2 067 | 2 409 | 2 195 | −23 894 | 2 209 | 2 513 | 3 013 | 3 777 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −25 | −30 | −36 | −52 | −58 | −56 | −53 | −275 | −743 | −744 | −731 | −736 | −509 | −41 |
| EBIT | 0 | 0 | 0 | −989 | −528 | 100 | −9 521 | 1 051 | 2 124 | 345 | 2 013 | 2 134 | 1 452 | −24 638 | 1 479 | 1 777 | 2 504 | 3 736 |
| Net financials | 0 | 0 | 0 | −15 | −45 | −71 | −403 | −1 078 | −927 | −763 | −777 | −754 | −779 | −894 | −964 | −1 417 | −2 718 | −3 317 |
| Profit before tax | 0 | 0 | 0 | −1 004 | −573 | 29 | −9 825 | 71 | 1 196 | −319 | 1 236 | 1 380 | 674 | −25 532 | 642 | 461 | −143 | 563 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −1 004 | −573 | 29 | −9 924 | −28 | 1 196 | −418 | 1 236 | 1 380 | 674 | −25 532 | 514 | 360 | −213 | 419 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 6 181 | 6 359 | 7 600 | 24 566 | 28 258 | 28 493 | 29 016 | 29 201 | 32 406 | 31 357 | 33 715 | 32 364 | 34 733 | 33 291 | 32 967 |
| Equity | — | — | — | — | — | — | −7 117 | −7 144 | −5 948 | −6 365 | −5 129 | −3 749 | −3 076 | −28 608 | −28 093 | −27 733 | −27 946 | −27 527 |
| Long-term debt | 0 | 0 | 0 | 2 559 | 3 358 | 3 952 | 31 475 | 35 140 | 34 280 | 35 232 | 34 217 | 35 739 | 34 105 | 62 130 | 60 380 | 62 272 | 61 053 | 60 442 |
| Short-term debt | 0 | 0 | 0 | 270 | 222 | 840 | 207 | 262 | 160 | 149 | 113 | 416 | 328 | 193 | 77 | 194 | 184 | 52 |
| Total debt | 0 | 0 | 0 | 2 829 | 3 580 | 4 792 | 31 682 | 35 403 | 34 441 | 35 381 | 34 330 | 36 155 | 34 433 | 62 322 | 60 457 | 62 466 | 61 237 | 60 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2023 | — | — |
FH Deputy Member | Deputy Member | 2024 | — | — |
EK Contact Person | Contact Person | 2010 | — | — |
SG Deputy Member | Deputy Member | 2025 | — | — |
KT Deputy Member | Deputy Member | 2024 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Forsberg Andersen | Deputy Member | 0 companies |
| Frida Helene Lager Nordgaard | Deputy Member | 0 companies |
| Eli Kristin Andreassen | Contact Person | 0 companies |
| Steinar Grønlund | Deputy Member | 0 companies |
| Kine Treichel | Deputy Member | 0 companies |
| Sigrun Holt | Deputy Member | 0 companies |
| Asbjørn Mandrup Gilstedt | Board of Directors | 0 companies |
| Christian Krogstad | Board of Directors | 0 companies |
| Arve Evensen | Board of Directors | 0 companies |
| Magnus Evensen | Board of Directors | 0 companies |
| Soraya Asemi Kabir | Board of Directors | 0 companies |
| Berit Synnøve Holt Henriksen | Board of Directors | 0 companies |
| Sindre Lindhaugen | Board of Directors | 0 companies |
| Øivind Arnesen | Board of Directors | 0 companies |
| Kåre Thorvaldsen | Chairman | 0 companies |