| Revenue | NOK 29,1M | +7% |
| EBITDA | NOK 3,4M | -30% |
| Net profit | NOK 408K | -85% |
| Total assets | NOK 87,4M | -1% |
| Equity | NOK 41M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 462 | 22 788 | 22 823 | 23 483 | 23 531 | 23 649 | 23 781 | 23 794 | 25 959 | 27 282 | 29 081 |
| Staff expenses | −495 | −519 | −533 | −525 | −551 | −572 | −557 | −696 | −832 | −824 | −936 |
| EBITDA | −5 435 | 6 708 | 273 | 3 449 | −29 | −28 774 | 5 338 | 1 318 | −2 342 | 4 865 | 3 381 |
| Depreciation & amort. | −39 | −36 | −13 | −0 | −0 | −288 | −288 | −304 | −155 | −418 | −833 |
| EBIT | −5 474 | 6 672 | 260 | 3 449 | −29 | −29 062 | 5 049 | 1 013 | −2 497 | 4 447 | 2 548 |
| Net financials | −258 | −273 | −164 | −84 | −31 | −500 | −504 | −328 | −680 | −1 721 | −2 140 |
| Profit before tax | −5 732 | 6 398 | 96 | 3 365 | −60 | −29 562 | 4 545 | 685 | −3 177 | 2 726 | 408 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 732 | 6 398 | 96 | 3 365 | −60 | −29 562 | 4 545 | 685 | −3 177 | 2 726 | 408 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 634 | 82 467 | 81 194 | 83 556 | 85 037 | 77 440 | 77 962 | 76 101 | 83 815 | 88 674 | 87 440 |
| Equity | 55 559 | 61 958 | 62 054 | 65 418 | 65 358 | 35 796 | 40 342 | 41 026 | 37 849 | 40 576 | 40 983 |
| Long-term debt | 19 196 | 19 801 | 17 806 | 15 754 | 14 009 | 39 644 | 36 559 | 33 248 | 41 868 | 46 488 | 43 592 |
| Short-term debt | 2 878 | 708 | 1 335 | 2 384 | 5 670 | 2 000 | 1 061 | 1 826 | 4 098 | 1 611 | 2 864 |
| Total debt | 22 075 | 20 510 | 19 140 | 18 138 | 19 679 | 41 644 | 37 621 | 35 074 | 45 965 | 48 099 | 46 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Deputy Member | Deputy Member | 2024 | — | — |
RL Deputy Member | Deputy Member | 2025 | — | — |
LM Deputy Member | Deputy Member | 2023 | — | — |
AN Deputy Member | Deputy Member | 2025 | — | — |
JN Deputy Member | Deputy Member | 2021 | — | — |
AR Deputy Member | Deputy Member | 2022 | — | — |
HS Deputy Member | Deputy Member | 2020 | — | — |
PT Deputy Member | Deputy Member | 2021 | — | — |
KB Deputy Member | Deputy Member | 2020 | — | — |
EM Deputy Member | Deputy Member | 2023 | — | — |
IE Deputy Member | Deputy Member | 2022 | — | — |
BE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nenad Branovic | Deputy Member | 0 companies |
| Robin Leite Olaussen | Deputy Member | 0 companies |
| Live Maria Støen | Deputy Member | 0 companies |
| Anders Norberg Pedersen | Deputy Member | 0 companies |
| Jørgen Næss | Deputy Member | 0 companies |
| Anne Rikstad | Deputy Member | 0 companies |
| Harvinder Singh Kang | Deputy Member | 0 companies |
| Phuong-Thao Thi Luu | Deputy Member | 0 companies |
| Kristine Bühring-Andersen | Deputy Member | 0 companies |
| Ellen Margrethe Lunde | Deputy Member | 0 companies |
| Irmeline Eloise Astrid Frøydis Erdal De Sadeleer | Deputy Member | 0 companies |
| Boris Ezra Henriksen | Deputy Member | 0 companies |
| Randi Vollmerhaus | Board of Directors | 0 companies |
| Svein Arild Kjellemo | Board of Directors | 0 companies |
| Magnus Log Bjordal | Board of Directors | 0 companies |
| Mats Jon Narvestad | Deputy Chairman | 0 companies |
| Mai Elise Solberg | Board of Directors | 0 companies |
| Lars Hertaas | Chairman | 0 companies |
| Mai Elise Åkerstrøm Solberg | Board of Directors | 0 companies |
| Tom Carlos Kristiansen | Board of Directors | 0 companies |