| Revenue | NOK 7,5M | +3% |
| EBITDA | NOK 548K | +216% |
| Net profit | NOK -68K | +83% |
| Total assets | NOK 5,2M | -11% |
| Equity | NOK 1,5M | -4% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 346 | 4 304 | 4 528 | 4 618 | 5 342 | 5 318 | 5 767 | 5 855 | 6 435 | 5 827 | 6 176 | 6 291 | 6 618 | 6 264 | 6 802 | 7 301 | 7 528 |
| Staff expenses | −1 422 | −941 | −940 | −1 392 | −1 350 | −1 357 | −1 651 | −1 639 | −1 741 | −1 826 | −1 846 | −1 931 | −2 095 | −2 046 | −2 391 | −2 712 | −2 487 |
| EBITDA | 197 | 524 | 801 | 263 | 742 | 536 | 592 | 662 | 896 | 223 | 576 | 603 | 576 | 425 | 523 | 173 | 548 |
| Depreciation & amort. | −40 | −52 | −58 | −125 | −108 | −193 | −216 | −227 | −230 | −230 | −168 | −164 | −206 | −214 | −232 | −324 | −337 |
| EBIT | 157 | 472 | 742 | 138 | 634 | 343 | 376 | 435 | 666 | −7 | 408 | 439 | 370 | 211 | 291 | −151 | 210 |
| Net financials | −3 | −5 | 1 | −76 | −77 | −107 | −103 | −94 | −78 | −73 | −71 | −123 | −116 | −101 | −124 | −254 | −279 |
| Profit before tax | 154 | 467 | 744 | 62 | 556 | 236 | 273 | 341 | 587 | −80 | 338 | 315 | 254 | 110 | 167 | −405 | −68 |
| Tax | 49 | 126 | 210 | 20 | 156 | 63 | 54 | 99 | 161 | −0 | 80 | 69 | 62 | 37 | 42 | −0 | −0 |
| Net profit | 105 | 340 | 534 | 42 | 401 | 173 | 220 | 242 | 426 | −80 | 258 | 246 | 192 | 72 | 125 | −405 | −68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 127 | 1 445 | 1 998 | 3 437 | 3 636 | 4 075 | 4 102 | 4 418 | 4 471 | 4 060 | 4 133 | 4 939 | 4 987 | 4 751 | 6 326 | 5 825 | 5 179 |
| Equity | 570 | 810 | 1 044 | 1 087 | 1 487 | 1 560 | 1 680 | 1 722 | 1 949 | 1 869 | 1 877 | 1 873 | 1 875 | 1 947 | 1 973 | 1 568 | 1 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 594 | 1 895 | 1 825 | 1 751 | 1 672 | 1 587 | 1 502 | 2 162 | 2 067 | 1 966 | 3 585 | 3 342 | 3 097 |
| Short-term debt | 434 | 549 | 907 | 705 | 554 | 620 | 598 | 944 | 851 | 604 | 754 | 904 | 1 044 | 837 | 769 | 915 | 583 |
| Total debt | 557 | 635 | 954 | 2 350 | 2 148 | 2 515 | 2 422 | 2 695 | 2 522 | 2 192 | 2 257 | 3 066 | 3 111 | 2 803 | 4 354 | 4 257 | 3 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2012 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Amland Solsvik | Deputy Member | 0 companies |
| Anders Amland | Chief Executive Officer | 0 companies |
| Kåre Amland | Chairman | 0 companies |