| Revenue | NOK 4,2M | +8% |
| EBITDA | NOK 3M | +11% |
| Net profit | NOK 3,3M | -3% |
| Total assets | NOK 20,3M | +20% |
| Equity | NOK 15M | +29% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 179 | 81 | 0 | 28 | 1 452 | 1 819 | 4 188 | 4 276 | 2 350 | 3 284 | 3 170 | 3 652 | 3 655 | 3 867 | 4 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −2 | −0 | −0 | −0 | −0 | −281 | −22 | −507 | −452 | −600 | −830 | −876 | −336 | −172 |
| EBITDA | 0 | 0 | 0 | 0 | −28 | −32 | −25 | −4 | 1 422 | 1 545 | 3 504 | 2 923 | 839 | 2 433 | 1 924 | 1 898 | 1 882 | 2 708 | 3 009 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −61 | −40 | −53 | −32 | −32 | −19 | −56 | −23 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −28 | −32 | −25 | −4 | 1 422 | 1 545 | 3 443 | 2 884 | 787 | 2 401 | 1 892 | 1 879 | 1 827 | 2 685 | 3 009 |
| Net financials | 0 | 0 | 0 | 0 | −1 | −1 | 0 | 0 | 2 389 | −8 | −32 | 12 | 8 | 7 | 893 | 66 | 401 | 1 387 | 1 014 |
| Profit before tax | 0 | 0 | 0 | 0 | −29 | −33 | −25 | −3 | 3 811 | 1 537 | 3 411 | 2 896 | 795 | 2 409 | 2 785 | 1 945 | 2 228 | 4 072 | 4 023 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 356 | 385 | 838 | 666 | 178 | 550 | 437 | 480 | 486 | 654 | 704 |
| Net profit | 0 | 0 | 0 | 0 | −29 | −33 | −25 | −3 | 3 455 | 1 152 | 2 573 | 2 230 | 617 | 1 859 | 2 348 | 1 465 | 1 741 | 3 418 | 3 319 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 195 | 137 | 340 | 544 | 4 595 | 2 989 | 6 097 | 8 085 | 8 362 | 10 397 | 12 757 | 12 361 | 13 827 | 16 916 | 20 318 |
| Equity | — | — | — | — | 118 | 85 | 60 | 56 | 1 231 | 2 383 | 4 956 | 7 186 | 7 803 | 9 662 | 9 010 | 10 475 | 12 216 | 11 634 | 14 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 17 | 53 | 47 | 84 | 76 | 103 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 77 | 52 | 281 | 488 | 3 364 | 605 | 1 134 | 890 | 542 | 682 | 3 700 | 1 803 | 1 535 | 5 179 | 5 283 |
| Total debt | 0 | 0 | 0 | 0 | 77 | 52 | 281 | 488 | 3 364 | 605 | 1 141 | 899 | 559 | 736 | 3 747 | 1 887 | 1 611 | 5 282 | 5 365 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Heiberg-Andersen | Board of Directors | 0 companies |
| Hans Knut Heiberg-Andersen | Chairman | 0 companies |