| Revenue | NOK 5,3M | +16% |
| EBITDA | NOK 1,6M | +54% |
| Net profit | NOK -79K | +84% |
| Total assets | NOK 24,3M | -2% |
| Equity | NOK -5,7M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 577 | 2 842 | 3 067 | 3 415 | 3 826 | 4 028 | 4 039 | 4 112 | 4 244 | 4 413 | 4 602 | 4 617 | 4 580 | 4 599 | 4 599 | 5 328 |
| Staff expenses | −0 | −0 | −18 | −18 | −161 | −181 | −0 | −0 | −200 | −176 | −181 | −200 | −183 | −159 | −171 | −200 | −218 | −205 |
| EBITDA | 0 | 0 | −3 458 | 723 | 1 280 | 1 543 | 1 689 | 1 142 | −4 473 | −1 554 | 1 673 | 2 080 | 1 749 | 1 879 | 1 149 | 1 276 | 1 019 | 1 570 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −581 | −0 | −0 | −0 | −35 | −31 | −31 | −31 | −41 | −55 | −55 | −55 | −70 | −76 |
| EBIT | 0 | 0 | −3 458 | 723 | 699 | 1 543 | 1 689 | 1 142 | −4 508 | −1 585 | 1 642 | 2 049 | 1 708 | 1 824 | 1 095 | 1 220 | 949 | 1 495 |
| Net financials | 0 | 0 | 489 | −570 | −950 | −1 056 | −1 035 | −1 057 | −1 014 | −1 208 | −1 144 | −782 | −843 | −524 | −486 | −954 | −1 450 | −1 574 |
| Profit before tax | 0 | 0 | −2 969 | 153 | −251 | 486 | 654 | 85 | −5 522 | −2 790 | 510 | 1 271 | 866 | 1 300 | 609 | 267 | −501 | −79 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −3 890 | 153 | −251 | 486 | 654 | 85 | −5 522 | −2 793 | 498 | 1 267 | 866 | 1 300 | 609 | 267 | −501 | −79 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 16 090 | 15 908 | 21 924 | 21 723 | 21 725 | 23 733 | 22 470 | 24 298 | 24 250 | 27 036 | 26 799 | 26 909 | 26 714 | 25 955 | 24 762 | 24 292 |
| Equity | — | — | −2 781 | −2 628 | −2 878 | −2 392 | −1 738 | −1 660 | −7 175 | −9 968 | −9 470 | −8 203 | −7 337 | −6 036 | −5 428 | −5 161 | −5 662 | −5 741 |
| Long-term debt | 0 | 0 | 18 348 | 17 925 | 24 494 | 23 869 | 23 252 | 25 196 | 30 510 | 33 524 | 33 524 | 35 025 | 33 892 | 32 758 | 31 625 | 30 492 | 29 845 | 29 419 |
| Short-term debt | 0 | 0 | 522 | 611 | 308 | 247 | 211 | 191 | −864 | 742 | 195 | 213 | 244 | 187 | 516 | 624 | 579 | 615 |
| Total debt | 0 | 0 | 18 871 | 18 535 | 24 803 | 24 115 | 23 463 | 25 387 | 29 646 | 34 266 | 33 720 | 35 238 | 34 136 | 32 945 | 32 141 | 31 115 | 30 424 | 30 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Contact Person | Contact Person | 2015 | — | — |
BA Deputy Member | Deputy Member | 2024 | — | — |
HD Deputy Member | Deputy Member | 2025 | — | — |
BH Deputy Member | Deputy Member | 2022 | — | — |
TS Deputy Member | Deputy Member | 2023 | — | — |
TN Deputy Member | Deputy Member | 2022 | — | — |
BI Deputy Member | Deputy Member | 2020 | — | — |
LH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Furunes | Contact Person | 0 companies |
| Bjørn Arild Aksnes | Deputy Member | 0 companies |
| Hildegunn Digre | Deputy Member | 0 companies |
| Bjørn Harald Austli | Deputy Member | 0 companies |
| Tone Sundli | Deputy Member | 0 companies |
| Tonje Ness Meinhardt | Deputy Member | 0 companies |
| Brit Ingeborg Andersen | Deputy Member | 0 companies |
| Linda Helen Dillan | Deputy Member | 0 companies |
| Hilde Elisabeth Indersund Varslot | Chairman | 0 companies |
| Lennart Johansson | Deputy Chairman | 0 companies |
| Odd-Johan Weisæth | Board of Directors | 0 companies |
| Knut Erik Østerås | Board of Directors | 0 companies |
| Bente Nagel Dahl | Board of Directors | 0 companies |
| Lars Ole Olsen | Board of Directors | 0 companies |
| Monica Iren Rekve | Board of Directors | 0 companies |
| Vivian Aune Hagen | Board of Directors | 0 companies |