| Revenue | NOK 20K | -99% |
| EBITDA | NOK -469K | -125% |
| Net profit | NOK -757K | -298% |
| Total assets | NOK 10M | -54% |
| Equity | NOK 5,3M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 263 | 2 579 | 2 464 | 2 365 | 20 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 441 | 1 825 | 1 750 | 1 872 | −469 |
| Depreciation & amort. | −291 | −312 | −288 | −292 | −321 |
| EBIT | 1 150 | 1 513 | 1 462 | 1 580 | −790 |
| Net financials | −361 | −584 | −805 | −1 088 | −167 |
| Profit before tax | 788 | 929 | 657 | 492 | −957 |
| Tax | 174 | 204 | 145 | 109 | −200 |
| Net profit | 615 | 725 | 512 | 383 | −757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 168 | 21 300 | 21 088 | 21 593 | 10 029 |
| Equity | 4 213 | 4 938 | 5 450 | 5 834 | 5 272 |
| Long-term debt | 16 423 | 15 943 | 15 287 | 14 632 | 692 |
| Short-term debt | 531 | 419 | 350 | 1 128 | 4 065 |
| Total debt | 16 954 | 16 362 | 15 637 | 15 760 | 4 757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2006 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Lee | Chief Executive Officer | 0 companies |
| Tore Martin Solbakken | Chief Executive Officer | 0 companies |
| Even Vilnes | Chairman | 0 companies |
| Henrik Seland | Board of Directors | 0 companies |
| Laurent Alain Albert Surville | Board of Directors | 0 companies |