| Revenue | NOK 7,7M | +4% |
| EBITDA | NOK -132K | -125% |
| Net profit | NOK -194K | -154% |
| Total assets | NOK 5,4M | +15% |
| Equity | NOK 2,8M | -6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 445 | 5 185 | 7 949 | 6 656 | 7 952 | 8 445 | 9 064 | 8 135 | 7 753 | 11 257 | 8 812 | 7 105 | 8 883 | 9 959 | 8 279 | 7 356 | 7 660 |
| Staff expenses | −142 | −282 | −579 | −390 | −165 | −575 | −595 | −612 | −704 | −785 | −866 | −860 | −743 | −676 | −631 | −152 | −260 |
| EBITDA | 154 | 216 | 472 | 378 | 519 | 205 | 285 | −49 | 237 | 607 | 98 | 89 | 448 | −118 | 247 | 530 | −132 |
| Depreciation & amort. | −21 | −21 | −17 | −18 | −14 | −23 | −9 | −5 | −27 | −41 | −52 | −58 | −63 | −49 | −54 | −58 | −58 |
| EBIT | 134 | 195 | 455 | 361 | 505 | 182 | 276 | −53 | 210 | 566 | 46 | 31 | 385 | −167 | 192 | 472 | −190 |
| Net financials | −75 | −43 | −50 | −42 | −41 | −27 | 4 | −21 | −49 | −49 | −23 | −11 | −11 | 9 | −41 | −12 | −60 |
| Profit before tax | 58 | 152 | 405 | 319 | 463 | 155 | 280 | −75 | 161 | 518 | 23 | 20 | 374 | −158 | 151 | 461 | −250 |
| Tax | 16 | 43 | 113 | 89 | 130 | 44 | 78 | −15 | 41 | 130 | 5 | 4 | 82 | −36 | 32 | 102 | −55 |
| Net profit | 42 | 109 | 291 | 229 | 334 | 111 | 202 | −59 | 120 | 387 | 18 | 16 | 292 | −122 | 119 | 358 | −194 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 201 | 2 223 | 3 007 | 3 127 | 2 908 | 2 626 | 2 869 | 2 728 | 2 989 | 3 506 | 4 188 | 3 267 | 3 537 | 4 585 | 3 891 | 4 670 | 5 354 |
| Equity | 639 | 748 | 1 039 | 1 269 | 1 602 | 1 714 | 1 915 | 1 856 | 1 976 | 2 363 | 2 381 | 2 397 | 2 689 | 2 566 | 2 685 | 3 043 | 2 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 417 | 367 | 312 | 759 | 762 | 528 | 538 | 227 | 308 | 600 | 5 | 0 | 0 |
| Short-term debt | 1 045 | 1 072 | 1 691 | 1 394 | 888 | 546 | 642 | 113 | 251 | 615 | 1 269 | 643 | 540 | 1 418 | 1 201 | 1 626 | 2 505 |
| Total debt | 1 562 | 1 475 | 1 968 | 1 858 | 1 305 | 913 | 954 | 872 | 1 013 | 1 143 | 1 807 | 870 | 849 | 2 018 | 1 206 | 1 626 | 2 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AK Deputy Member | Deputy Member | 2008 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Johansen | Chief Executive Officer | 0 companies |
| Terje Torvald Johansen | Chief Executive Officer | 0 companies |
| Aid Karin Johansen | Deputy Member | 0 companies |
| Bjørn-Inge Samuelsen | Chief Executive Officer | 0 companies |
| Janne Elisabeth Eriksen Sørensen | Board of Directors | 0 companies |
| Ørjan Gamst | Chairman | 0 companies |