| Revenue | NOK 27,6M | +4% |
| EBITDA | NOK 1,4M | -38% |
| Net profit | NOK 933K | -38% |
| Total assets | NOK 9,5M | +9% |
| Equity | NOK 1M | +15% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 233 | 25 777 | 25 288 | 26 410 | 27 572 |
| Staff expenses | −7 924 | −9 063 | −9 654 | −9 760 | −10 807 |
| EBITDA | 2 649 | 2 065 | 1 760 | 2 298 | 1 429 |
| Depreciation & amort. | −476 | −488 | −499 | −496 | −367 |
| EBIT | 2 173 | 1 577 | 1 261 | 1 802 | 1 061 |
| Net financials | 211 | 380 | 295 | 53 | 61 |
| Profit before tax | 2 383 | 1 957 | 1 556 | 1 855 | 1 122 |
| Tax | 429 | 316 | 231 | 342 | 189 |
| Net profit | 1 954 | 1 640 | 1 325 | 1 513 | 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 094 | 10 206 | 9 331 | 8 703 | 9 487 |
| Equity | 528 | 568 | 568 | 881 | 1 014 |
| Long-term debt | 3 026 | 2 248 | 1 463 | 889 | 776 |
| Short-term debt | 6 541 | 7 390 | 7 300 | 6 934 | 7 697 |
| Total debt | 9 567 | 9 638 | 8 763 | 7 822 | 8 472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98% | 98% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Hedegaard-Larsen | Chief Executive Officer | 0 companies |
| Helge Tordahl | Chairman | 0 companies |
| Ejnar Hedegaard-Larsen | Board of Directors | 0 companies |
| Øystein Hauge | Board of Directors | 0 companies |
| Morten Belgum | Board of Directors | 0 companies |