| Revenue | NOK 1M | +10% |
| EBITDA | NOK 117K | +839% |
| Net profit | NOK 25K | +125% |
| Total assets | NOK 3,3M | -3% |
| Equity | NOK 1,4M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 672 | 710 | 749 | 824 | 824 | 824 | 864 | 864 | 864 | 864 | 877 | 883 | 883 | 941 | 1 035 |
| Staff expenses | −13 | −0 | −19 | −37 | −43 | −43 | −43 | −43 | −43 | −46 | −46 | −44 | −46 | −46 | −46 | −46 |
| EBITDA | −29 | −570 | −656 | 140 | 317 | 26 | 191 | −83 | 383 | 349 | 376 | 353 | 358 | 311 | −16 | 117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −570 | −656 | 140 | 317 | 26 | 191 | −83 | 383 | 349 | 376 | 353 | 358 | 311 | −16 | 117 |
| Net financials | −21 | −23 | −49 | −78 | −75 | −68 | −57 | −49 | −50 | −43 | −45 | −39 | −33 | −49 | −82 | −92 |
| Profit before tax | −50 | −594 | −706 | 62 | 421 | −42 | 263 | −133 | 333 | 306 | 331 | 314 | 326 | 262 | −98 | 25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −50 | −594 | −706 | 62 | 242 | −42 | 134 | −133 | 333 | 306 | 331 | 314 | 326 | 262 | −98 | 25 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 435 | 2 089 | 1 435 | 1 962 | 2 156 | 2 042 | 2 293 | 1 949 | 2 277 | 2 471 | 2 700 | 2 956 | 3 238 | 3 370 | 3 367 | 3 269 |
| Equity | 591 | −3 | −708 | −646 | −404 | −446 | −313 | −446 | −113 | 194 | 524 | 838 | 1 164 | 1 426 | 1 328 | 1 353 |
| Long-term debt | 822 | 2 068 | 2 031 | 2 581 | 2 531 | 2 475 | 2 413 | 2 344 | 2 276 | 2 207 | 2 139 | 2 062 | 1 985 | 1 892 | 1 821 | 1 757 |
| Short-term debt | 22 | 24 | 112 | 28 | 29 | 14 | 193 | 50 | 114 | 70 | 38 | 55 | 88 | 52 | 218 | 160 |
| Total debt | 844 | 2 092 | 2 143 | 2 608 | 2 560 | 2 489 | 2 606 | 2 395 | 2 389 | 2 277 | 2 176 | 2 117 | 2 073 | 1 944 | 2 039 | 1 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Contact Person | Contact Person | 2011 | — | — |
VS Deputy Member | Deputy Member | 2019 | — | — |
FR Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
IW | Board of Directors | 2023 | — | — |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Kjærnli | Contact Person | 0 companies |
| Veronica Samnøy | Deputy Member | 0 companies |
| Frank René Hornseth | Deputy Member | 0 companies |
| Mona Elisabeth Borgersen | Board of Directors | 0 companies |
| Mona Elisabeth Falkenhaug | Board of Directors | 0 companies |
| Jonathan Samnøy Foss | Board of Directors | 0 companies |
| Jonathan Foss | Board of Directors | 0 companies |
| Joakim Johansen | Board of Directors | 0 companies |
| Linn-Jeanette Gjertsen | Board of Directors | 0 companies |
| Ida Wang | Board of Directors | 0 companies |
| Renate Reistad Olsnes | Board of Directors | 0 companies |
| Erla Sverdrup | Chairman | 0 companies |
| Krister Fjeld | Board of Directors | 0 companies |
| Kim Gjertsen | Chairman | 0 companies |
| Jimmy Brastad | Chairman | 0 companies |