| Revenue | NOK 3,5M | +6% |
| EBITDA | NOK 743K | +262% |
| Net profit | NOK 608K | +204% |
| Total assets | NOK 4,3M | +2% |
| Equity | NOK 1,8M | +51% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 702 | 2 744 | 2 667 | 2 926 | 4 282 | 3 221 | 3 113 | 3 043 | 3 003 | 3 204 | 3 346 | 3 205 | 3 223 | 3 282 | 3 475 |
| Staff expenses | −0 | −0 | −0 | −117 | −117 | −133 | −190 | −195 | −200 | −203 | −261 | −289 | −286 | −195 | −208 | −213 | −219 | −219 |
| EBITDA | 0 | 0 | 0 | 1 095 | 688 | 1 264 | −1 442 | 1 930 | 668 | 701 | 755 | 584 | 207 | 1 150 | 737 | 703 | −458 | 743 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 |
| EBIT | 0 | 0 | 0 | 1 080 | 667 | 1 243 | −1 463 | 1 909 | 647 | 680 | 734 | 563 | 186 | 1 129 | 716 | 682 | −480 | 722 |
| Net financials | 0 | 0 | 0 | −354 | −375 | 282 | 315 | 275 | 181 | 128 | 117 | 104 | 114 | 90 | 67 | 71 | 104 | 114 |
| Profit before tax | 0 | 0 | 0 | 727 | 291 | 1 525 | −1 778 | 1 635 | 466 | 552 | 616 | 458 | 72 | 1 039 | 649 | 611 | −583 | 608 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 727 | 291 | 961 | −1 778 | 1 635 | 466 | 552 | 616 | 458 | 72 | 1 039 | 649 | 611 | −583 | 608 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 767 | 4 361 | 4 653 | 4 674 | 5 297 | 4 754 | 4 595 | 4 407 | 4 468 | 4 205 | 4 859 | 5 151 | 5 431 | 4 247 | 4 343 |
| Equity | — | — | — | −5 060 | −4 769 | −3 808 | −4 328 | −2 693 | −2 227 | −1 675 | −1 059 | −600 | −528 | 511 | 1 159 | 1 770 | 1 187 | 1 795 |
| Long-term debt | 0 | 0 | 0 | 9 537 | 8 926 | 8 321 | 8 697 | 7 780 | 6 883 | 5 972 | 5 221 | 4 787 | 4 393 | 4 000 | 3 607 | 3 213 | 2 820 | 2 426 |
| Short-term debt | 0 | 0 | 0 | 291 | 204 | 139 | 305 | 210 | 98 | 298 | 245 | 282 | 340 | 348 | 385 | 447 | 240 | 122 |
| Total debt | 0 | 0 | 0 | 9 827 | 9 130 | 8 460 | 9 001 | 7 990 | 6 981 | 6 270 | 5 466 | 5 068 | 4 733 | 4 348 | 3 992 | 3 660 | 3 060 | 2 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2024 | — | — |
ST Deputy Member | Deputy Member | 2024 | — | — |
SM Deputy Member | Deputy Member | 2023 | — | — |
CE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Hjelm | Deputy Member | 0 companies |
| Shjamilla Thoresen | Deputy Member | 0 companies |
| Ståle Myrann | Deputy Member | 0 companies |
| Christine Evensen | Deputy Member | 0 companies |
| Eivind Haukvik | Chairman | 0 companies |
| Steffen Skau-Linnert | Board of Directors | 0 companies |
| Ingrid Kvernes | Board of Directors | 0 companies |
| Jørgen Valstad Erichsen | Board of Directors | 0 companies |
| Espen Mariussen | Board of Directors | 0 companies |
| Øyvind Ytrestøyl Foldal | Board of Directors | 0 companies |
| Tom Skovli | Deputy Chairman | 0 companies |
| Mari Bergendahl | Board of Directors | 0 companies |
| Tuva Elisabeth Wyller | Board of Directors | 0 companies |
| Jan-Tore Forelvmo Sandmo | Board of Directors | 0 companies |