| Revenue | NOK 33,2M | +11% |
| EBITDA | NOK 2,3M | +408% |
| Net profit | NOK 1,7M | +457% |
| Total assets | NOK 14,9M | +22% |
| Equity | NOK 5,7M | +0% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 370 | 9 968 | 10 279 | 15 688 | 15 578 | 18 033 | 19 512 | 18 435 | 23 022 | 23 922 | 27 306 | 26 162 | 26 794 | 27 698 | 31 576 | 29 996 | 33 222 |
| Staff expenses | −4 571 | −3 875 | −3 827 | −6 526 | −6 725 | −7 600 | −9 118 | −8 903 | −10 197 | −11 148 | −12 774 | −12 061 | −11 833 | −11 012 | −11 775 | −12 507 | −13 559 |
| EBITDA | 166 | 1 073 | 1 261 | 2 272 | 673 | 2 825 | 2 264 | 1 985 | 2 833 | 2 772 | 3 146 | 2 303 | 2 848 | 2 083 | 2 132 | 449 | 2 282 |
| Depreciation & amort. | −42 | −32 | −21 | −19 | −90 | −91 | −35 | −73 | −89 | −144 | −175 | −177 | −149 | −95 | −201 | −114 | −155 |
| EBIT | 124 | 1 041 | 1 240 | 2 252 | 583 | 2 735 | 2 229 | 1 912 | 2 745 | 2 628 | 2 971 | 2 126 | 2 699 | 1 989 | 1 931 | 335 | 2 127 |
| Net financials | −53 | −91 | −51 | −40 | −188 | −158 | −55 | 15 | 22 | 18 | 47 | 7 | 14 | 25 | 13 | 22 | 50 |
| Profit before tax | 71 | 949 | 1 188 | 2 212 | 395 | 2 577 | 2 175 | 1 927 | 2 767 | 2 646 | 3 018 | 2 133 | 2 713 | 2 014 | 1 944 | 357 | 2 177 |
| Tax | 18 | 311 | 381 | 563 | 123 | 750 | 599 | 535 | 687 | 660 | 727 | 487 | 622 | 401 | 421 | 51 | 473 |
| Net profit | 54 | 638 | 807 | 1 649 | 271 | 1 827 | 1 576 | 1 392 | 2 080 | 1 986 | 2 290 | 1 646 | 2 091 | 1 613 | 1 523 | 306 | 1 705 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 926 | 4 435 | 4 855 | 10 542 | 9 890 | 12 179 | 9 008 | 9 261 | 11 446 | 13 137 | 14 055 | 12 005 | 12 885 | 12 268 | 13 514 | 12 225 | 14 929 |
| Equity | 393 | 1 181 | 1 488 | 2 637 | 2 408 | 3 485 | 3 925 | 3 925 | 4 505 | 4 991 | 5 282 | 5 428 | 5 768 | 5 381 | 5 384 | 5 690 | 5 695 |
| Long-term debt | 70 | 0 | 0 | 0 | 3 741 | 3 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 463 | 2 343 | 2 589 | 3 861 | 3 740 | 5 256 | 5 083 | 5 336 | 6 941 | 8 146 | 8 773 | 6 577 | 7 116 | 6 887 | 8 130 | 6 535 | 9 234 |
| Total debt | 3 533 | 3 254 | 3 366 | 7 905 | 7 481 | 8 694 | 5 083 | 5 336 | 6 941 | 8 146 | 8 773 | 6 577 | 7 116 | 6 887 | 8 130 | 6 535 | 9 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Pedersen Tangen Invest As | Company | 20.0% | 20.0% | 2023 |
Niclas Berntsen Invest As | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Otto Jansen Pedersen | Chief Executive Officer | 0 companies |
| Olav Storlien | Chief Executive Officer | 0 companies |
| Terje Tangen | Board of Directors | 0 companies |
| Niclas Sørlien Berntsen | Board of Directors | 0 companies |
| Erik Arne Eriksen | Chairman | 0 companies |
| Ole Pedersen Tangen | Board of Directors | 0 companies |